Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    21 Yvette Johnson Hagins Dr Savannah, GA 31408-8066

    • Hotels
    • 45,371 SF
    • 1.54 lot acres
    OFF-MARKET
    Last Sale
    Aug 05, 2022
    Value Estimations
    $6,075,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US22-1854718
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Country Inn & Suites by Radisson, Savannah Airport, GA / Hotel

    Property Details for 21 Yvette Johnson Hagins Dr

    Year built
    2007
    Lot size
    1.54 lot acres
    Property size
    45,371 SF
    Zone code
    PUD
    Property type
    Hotels
    APN
    2-0984 -01-061L
    APU
    2098401061L

    Value Estimations

    based on Realmo’s proprietary methodology

    • CAP approach

      CAP Return
      Estimation
      6%
      $6,750,000
      6.5%
      $6,230,000
      7%
      $5,785,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Savannah
    County
    Chatham
    State
    Georgia
    Longitude
    -81.2318
    Latitude
    32.1401
    CBSA code
    42340
    CBSA name
    SAVANNAH, GA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    0
    $0.00
    $0.00
    $2,778,400
    $2,778,400
    -
    $0.00
    $6,946,000
    $6,946,000

    Comparable in this City

    • Value Estimation
      $5,475,000
      60,408 SF

      1 Clyde E Martin Dr

      HOTEL • 60,408 SF
      1 Clyde E Martin Dr, Savannah, GA 31408-8069
      View Details
    • Value Estimation
      $2,285,000
      37,647 SF

      10 Stephen S Grn Dr

      HOTEL • 37,647 SF
      10 Stephen S Grn Dr, Savannah, GA 31408-8020
      View Details
    • Value Estimation
      $3,035,000
      49,360 SF

      90 Stephen S Grn Dr

      HOTEL • 49,360 SF
      90 Stephen S Grn Dr, Savannah, GA 31408-8020
      View Details
    • Value Estimation
      $5,550,000
      42,988 SF

      4912 Augusta Rd

      HOTEL • 42,988 SF
      4912 Augusta Rd, Garden City, GA 31408-1731
      View Details
    • Value Estimation
      $3,575,000
      60,765 SF

      70 Stephen S Grn Dr

      HOTEL • 60,765 SF
      70 Stephen S Grn Dr, Savannah, GA 31408-8020
      View Details
    • Value Estimation
      $6,845,000
      63,555 SF

      50 Stephen S Grn Dr

      HOTEL • 63,555 SF
      50 Stephen S Grn Dr, Savannah, GA 31408-8020
      View Details

    Similar Nearby for Sale

    • $1,000,000

      Prime Commercial Site on Dean Forest

      High-visibility commercial site with road frontage and parking.
      1564 Dean Forest Rd, Garden City, GA 31408
      View Details
    • Contact for pricing
      26,175 SF

      Warehouse Space in West Chatham

      26,175 SF warehouse space for lease in Savannah, GA.
      5B W Chatham Ct, Savannah, GA 31408
      View Details
    • $299,000

      Commercial Building on Augusta Road

      Commercial property with high visibility and easy highway access.
      5142 Augusta Rd, Garden City, GA 31408
      View Details
    • $4,000,000
      3.00 Acres

      Garden City Multi-Family Land

      3-Acre Residential Development Opportunity
      67 Brampton Rd, Savannah, GA 31408
      View Details
    • $1,200,000
      0.79 Acres

      Savannah Retail Investment Opportunity

      High-visibility Dean Forest Road retail site.
      1564 Dean Forest Rd, Savannah, GA 31408
      View Details
    • $40,000

      Vacant Lot with Highway Visibility

      Vacant commercial land with great visibility from major highway.
      11 Colonial Trl, Garden City, GA 31408
      View Details

    Similar Nearby for Lease

    • $20 SF/Yr
      1,600 SF

      Garden Grove Retail Space Available

      High-traffic retail space in Savannah, GA.
      109 Minus Ave, Garden City, GA 31408
      View Details
    • $850 /Mo
      600 SF

      Savannah Office Space For Rent

      600-SF office unit in high-traffic Savannah location.
      527 Us Highway 80 W, Savannah, GA 31408
      View Details
    • Contact for pricing

      Freestanding Restaurant Space For Rent

      Former restaurant space near Port of Savannah's Garden City Terminal.
      5460 Augusta Rd, Savannah, GA 31408
      View Details
    • Contact for pricing
      20,800 SF

      Industrial Property in Savannah, GA

      20,800 SF industrial space available for lease.
      456 Bourne Ave, Savannah, GA 31408
      View Details
    • Contact for pricing
      172,468 SF

      Sublease Available Near Port Savannah

      172,498 SF sublease in Garden City, GA, near Savannah port.
      2509 Dean Forest Rd, Garden City, GA 31408
      View Details
    • Contact for pricing
      332,450 SF

      Crossgate Industrial Park Warehouse

      Modern Savannah Warehouse, Port Proximity
      54 National Dr, Savannah, GA 31408
      View Details

    Property Visit Statistics

    • Visits by month
      11.9k
    • Visitors by month
      12.6k
    • Avg Time on site
      7 min
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    21 Yvette Johnson Hagins Dr
    Savannah, GA 31408-8066
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.