Add Listing
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    21 Merchants Row4b Boston, MA 02109-2005

    • Office properties & Spaces
    • 2,330 SF
    • 0.05 lot acres
    OFF-MARKET
    Value Estimations
    $860,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US38-1672212
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Office properties & Spaces

    Property Details for 21 Merchants Row4b

    Lot size
    0.05 lot acres
    Property size
    2,330 SF
    Zone code
    CC
    Property type
    Office properties & Spaces
    APN
    CBOS W:03 P:03738 S:060
    APU
    CBOSW03P03738S060

    Value Estimations

    based on Realmo’s proprietary methodology

    • CAP approach

      CAP Return
      Estimation
      6%
      $1,220,000
      6.5%
      $1,125,000
      7%
      $1,045,000

    • Alternative Use

      Use
      Estimation
      OFFICE BUILDING
      $1,430,000
      Current use
      AUTO REPAIR, GARAGE
      $1,370,000
      Change: -4% Conversion: Difficult
      RETAIL STORES
      $1,250,000
      Change: -13% Conversion: Moderate

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Boston
    County
    Suffolk
    State
    Massachusetts
    Longitude
    -71.0554
    Latitude
    42.3594
    CBSA code
    14460
    CBSA name
    BOSTON-CAMBRIDGE-QUINCY, MA-NH METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $19,698
    $0.00
    $779,500
    $779,500
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation
      $830,000
      2,079 SF

      343 Commercial St, Unit 208

      CONDOMINIUM OFFICES • 2,079 SF
      343 Commercial St, Boston, MA 02109-1267
      View Details
    • Value Estimation
      $930,000
      2,563 SF

      100 State St Fl, Unit 6

      CONDOMINIUM OFFICES • 2,563 SF
      100 State St Fl, Boston, MA 02109-2415
      View Details
    • Value Estimation
      $865,000
      2,951 SF

      183 State St Ste, Unit 3

      CONDOMINIUM OFFICES • 2,951 SF
      183 State St Ste, Boston, MA 02109-2669
      View Details
    • Value Estimation
      $625,000
      1,804 SF

      338 Commercial St, Unit C100

      CONDOMINIUM OFFICES • 1,804 SF
      338 Commercial St, Boston, MA 02109-1110
      View Details
    • Value Estimation by Request
      340 SF

      120 Fulton St Ste 1g

      CONDOMINIUM OFFICES • 340 SF
      120 Fulton St Ste 1g, Boston, MA 02109-1456
      View Details
    • Value Estimation
      $895,000
      3,243 SF

      390 Commercial St

      CONDOMINIUM OFFICES • 3,243 SF
      390 Commercial St, Boston, MA 02109-1007
      View Details

    Similar Nearby for Sale

    • Contact for pricing

      Office Condo in Historic Location

      Office condo for sale in a historic Boston location.
      21 Merchant Row, Boston, MA 02109
      View Details
    • Contact for pricing
      2,000 SF

      Brick & Beam Office Space

      2,000 SF office condo near Faneuil Hall for lease.
      21 Merchants Row, Boston, MA 02109
      View Details
    • Contact for pricing

      Brick & Beam Office Condo

      Office condo for sale near Faneuil Hall and MBTA lines.
      21 Merchants Row - For Sale, Boston, MA 02109
      View Details
    • $1,595,000

      Waterfront Commercial Space with Deeded Parking

      First-floor commercial condo with residential conversion option and deeded parking.
      112 Union Wharf, Boston, MA 02109
      View Details
    • Contact for pricing
      1,450 SF

      Restaurant Property in Financial District

      Retail asset leased to thriving restaurant in Boston's Financial District.
      63 Broad St, Boston, MA 02109
      View Details

    Similar Nearby for Lease

    • $65 SF/Yr

      75 State Street building

      75 State Street office for rent
      75 State St, Boston, MA 02109
      View Details
    • Contact for pricing

      Office Space Near I-93

      Office property for lease, conveniently located near highway I-93.
      64 Broad St, Boston, MA 02109
      View Details
    • Contact for pricing
      4,564 SF

      Office Space in Boston Available

      Office space available for rent in Boston, Massachusetts.
      36-44 Broad St, Boston, MA 02109
      View Details
    • Contact for pricing
      6,592 SF

      Downtown Office Space For Rent

      Prime downtown Boston office space with excellent transportation access.
      6-10 Oliver St, Boston, MA 02109
      View Details
    • Contact for pricing
      7,789 SF

      Office Space at One Post

      Office space available for lease in Boston, Massachusetts.
      1 Post Office Sq, Boston, MA 02109
      View Details
    • Contact for pricing

      Office Space Near Highway 93

      Office space for lease, located near Highway 93.
      10 Liberty Dr, Boston, MA 02109
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    21 Merchants Row4b
    Boston, MA 02109-2005
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!