Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    21 Eastern Ave Worcester, MA 01605-3094

    • Showrooms
    • 22,742 SF
    • 1.51 lot acres
    OFF-MARKET
    Last Sale
    Jul 13, 2020
    $5,450,000
    Value Estimations
    $6,975,000
    Show details
    Cap Rate Potential
    4%
    Showrooms
    Location Intelligence
    Property ID
    US38-1021672
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • UMass Memorial Health Endoscopy Center / Medical Clinic
    • Black Swan Media Co - Worcester / Internet Marketing Service / Website Designer
    • Inter Med Associates / Medical Specialist
    • Labcorp / Medical Laboratory / Blood Testing Service
    • 21 Eastern Ave Endo / Medical Center

    Property Details for 21 Eastern Ave

    Year built
    2006
    Construction
    STEEL FRAME
    Lot size
    1.51 lot acres
    Property size
    22,742 SF
    Zone code
    RG-5
    Property type
    Showrooms
    APN
    WORC M:01 B:035 L:51+56
    APU
    WORCM01B035L5156

    Description

    This exceptional medical office building, located at 21 Eastern Ave in Worcester, MA (01605), offers a range of flexible suite sizes ideal for various medical practices. The property, totaling 22,742 square feet, features multiple tenancies within Worcester County. Individual suites range from a minimum of 406 square feet to a maximum contiguous space of 2,585 square feet, providing options to accommodate practices of all sizes. Two units can be combined to create a larger 2,585 square foot suite with convenient direct outdoor access via the lower level. The building enjoys high visibility and excellent accessibility, with ample parking available for patients and staff. Its strategic location ensures easy access to major transportation routes, enhancing convenience for both clients and employees. This is a prime opportunity to establish or expand your medical practice in a thriving Worcester County location. The property is classified as a medical office building within the Office property type.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $7,725,000
      ML approach
      $7,345,000

    • CAP approach

      CAP Return
      Estimation
      6%
      $5,115,000
      6.5%
      $4,725,000
      7%
      $4,385,000

    • Alternative Use

      Use
      Estimation
      RESTAURANT
      $4,730,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Worcester
    County
    Worcester
    State
    Massachusetts
    Longitude
    -71.7906
    Latitude
    42.2653
    CBSA code
    49340
    CBSA name
    WORCESTER, MA-CT METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $182,538
    $1,818,700
    $4,257,800
    $6,076,500
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation
      $365,000
      6,144 SF

      63 Lincoln St

      SHOW ROOM, WAREHOUSE • 6,144 SF
      63 Lincoln St, Worcester, MA 01605-2634
      View Details
    • Value Estimation
      $1,600,000
      8,726 SF

      591 Lincoln St

      SHOW ROOM, WAREHOUSE • 8,726 SF
      591 Lincoln St, Worcester, MA 01605-1932
      View Details
    • Value Estimation
      $705,000
      20,699 SF

      95 Lincoln St

      SHOW ROOM, WAREHOUSE • 20,699 SF
      95 Lincoln St, Worcester, MA 01605-2441
      View Details
    • Value Estimation
      $380,000
      7,644 SF

      130 Lincoln St

      SHOW ROOM, WAREHOUSE • 7,644 SF
      130 Lincoln St, Worcester, MA 01605-2430
      View Details
    • Value Estimation
      $790,000
      24,213 SF

      112th Grv St

      SHOW ROOM, WAREHOUSE • 24,213 SF
      112th Grv St, Worcester, MA 01605-2629
      View Details
    • Value Estimation
      $570,000
      35,364 SF

      2 Grv St

      SHOW ROOM, WAREHOUSE • 35,364 SF
      2 Grv St, Worcester, MA 01605-2604
      View Details

    Similar Nearby for Sale

    • $4,153,016
      11,382 SF

      451 Lincoln St

      Individual retail properties • 11,382 SF
      451 Lincoln St, Worcester, MA 01605
      View Details
    • $1,000,000

      Prime Parking Lot Opportunity

      13,721 SF parking lot in the heart of Worcester.
      107 E Central St, Worcester, MA 01605
      View Details
    • $4,000,000
      17,724 SF

      New Worcester Multi-Family Residence

      Newly constructed multi-family residence in a desirable Worcester location.
      40 Hooper St, Worcester, MA 01605
      View Details
    • $2,250,000
      0.50 Acres

      Worcester Medical Office Building

      Prime Medical Space - 9,500 SF
      631 Lincoln St, Worcester, MA 01605
      View Details
    • $849,900

      Spacious Three-Family Home with Updates

      Impressive three-family home with modern updates and desirable amenities.
      12 Windsor St, Worcester, MA 01605
      View Details
    • $749,900

      Large Multifamily Property Near Hospital

      Three-family property with updates, convenient location, and parking.
      24 Catharine St, Worcester, MA 01605
      View Details

    Similar Nearby for Lease

    • $1,650,000
      1,895 SF

      Highly Visible Retail Space

      Retail space with high visibility and strong traffic counts.
      173 Grove St, Worcester, MA 01605
      View Details
    • Contact for pricing
      11,000 SF

      Retail Strip in Prime Location

      11,000 SF retail strip in sought-after commercial area.
      31-35 Park Ave, Worcester, MA 01605
      View Details
    • Contact for pricing
      7,400 SF

      Prime Retail Space Available

      Retail space for rent in a prime location.
      270 Grove St, Worcester, MA 01605
      View Details
    • $1.00 SF/Yr
      14,300 SF

      Worcester Retail Redevelopment Opportunity

      Redevelopment opportunity in Worcester, former Walgreens, 14,300 SF available.
      472 Lincoln St, Worcester, MA 01605
      View Details
    • Contact for pricing
      8,511 SF

      Retail Space on Grafton Street

      Retail space for lease in a high-traffic Worcester location.
      994 Grafton St, Worcester, MA 01605
      View Details
    • Contact for pricing
      6,288 SF

      Retail Space in Worcester Center

      Retail space available in a densely populated Worcester power center.
      539 Lincoln St, Worcester, MA 01605
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    21 Eastern Ave
    Worcester, MA 01605-3094
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.