New search
Property profile & analytics
OFF-MARKET
Hotels
2072 Capt Whidbey Inn Rd, Coupeville, WA 98239-9702
Entity Owned
8-yr Hold
~
Est. High Equity
Property ID
US90-1361182
Property profile
Verified
Property type
Hotels
Use group
HOTEL/MOTEL
Year built
1966
Total area
746 SF
Lot
1.73 ac (75,359 SF)
Zoning code
50
APN
S7530-00-00005-0
UPID
US90-1361182
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Current use
Occupant on record · Public records
-
Captain Whidbey Hotel & Motel
-
Espresso Bar at Captain Whidbey Cafe & Coffee Shop Bar & Pub
-
The Restaurant at Captain Whidbey Restaurant
Value estimations
Realmo proprietary · 4 methods
AI Approach
AI
by Request
CAP Approach
CAP
by Request
Comparable Approach
Comparable
by Request
Blend (final)
Blend
by Request
Owner & transaction history
Captain Whidbey LLC · 8 yrs held
Captain Whidbey LLC
since 2018
7 recorded transactions
Zoning & alternative use
50 · Coupeville, WA
Permitted uses
Permitted uses
Allowed · conditional · prohibited
Cap rate
Implied · in-place · derived from last sale + estimated NOI
Implied Cap rate
#1
Implied · in-place · NOI ÷ last sale
In-place · derived from last sale + estimated NOI
Cap rate, NOI & submarket benchmark
Implied cap rate vs Coupeville submarket · NOI estimate · Typical band, median & reading
Implied cap rate, NOI & submarket benchmark
Cap vs Coupeville submarket · NOI estimate · typical band, median & reading
Refine your cap rate
8-question underwriting flow
1.
Property current status — Going-In vs Stabilized
2.
Price for denominator — asking / offer / market
3.
Leasing status & lease structure (NNN / Gross)
4.
Tenant risk profile & vacancy assumption
5.
Upload T12 / rent roll / OM (optional)
Refine in 60 seconds, get exact suggested price
T12 upload · Submarket benchmarks · Sensitivity grid
Suggested price · 3 cap rate anchors
Income approach @ 5% / 7% / 9% — aggressive / typical / conservative
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · Implied $/SF per anchor · Sensitivity grid
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · implied $/SF · sensitivity
Value
AI, CAP & Alternative Use estimations · Realmo proprietary blendValue Estimations
Based on Realmo’s proprietary methodology
AI Approach
CAP Approach
Comparable Approach
Alternative Use
Get a detailed, property-specific estimation — fast and free
Price per SF
Sale + rent benchmarks
Subject property
—
Submarket sale & rent benchmarks
Median sale $/SF · Asking & closed rent · Submarket vacancy
Submarket sale & rent benchmarks
Median sale $/SF · asking & closed rent · submarket vacancy
Property tax & assessments
Property tax & assessments
Assessed value
$1,948,166
Assessed 2023
Previous assessed
$1,849,539
+5.3% YoY
Assessed land
$1,462,000
Assessed improvement
$486,166
Land market value
$1,462,000
Improvement market value
$486,166
Total market value
$1,948,166
Applied tax rate
312.0000
Comparables
6 recent transactions · within 1.5 miComparable in this city
6 recent transactions
Comparable in this City
Similar Nearby for Sale
Recent comparable sales
Sale price & price/SF · Sale date & distance · Adjustments & confidence
Recent comparable sales
Sale price & $/SF · sale date & distance · adjustments
Property description
Physical attributes from public recordsBuilding & lot
Public records
Property type
Hotels
Use group
HOTEL/MOTEL
Status
Off-Market
Year built
1966
Heating
BASEBOARD
Buildings
6
Stories
1
Rooms
1
Bathrooms
10
Total area
746 SF
Lot
1.73 ac (75,359 SF)
Zoning code
50
APN
S7530-00-00005-0
UPID
US90-1361182
Jurisdiction
ISLAND
Zoning & alternative use
50 · Coupeville, WA
Zoning 50 · permitted uses
50 · Coupeville, WA
Permitted & conditional uses
Allowed uses · Special-permit conditions · Prohibited uses
Permitted & conditional uses
Allowed · special-permit conditions · prohibited
Coupeville. Always verify with local authorities before improvements.
Building & site characteristics
From public records
Year built
1966
Heating
BASEBOARD
Stories
1
Buildings
6
Rooms
1
Bathrooms
10
Lot
1.73 ac
Current owner
From public records · entity-resolved
Captain Whidbey LLC
Entity
Mailing address
2072 CAPT WHIDBEY INN RD, COUPEVILLE, WA 98239-9702
Ownership since
2018
Owner contacts — direct phone, email, and related entities
Decision-maker phone · Verified email · Related entities & filings
Owner contacts
Email · phone · related entities
Sales History
9 recorded events · public records
Date
Price
Buyer
Seller
Deed Type
Mortgage
May 2, 2018
$2,776,267
Captain Whidbey LLC
844 LLC
Trustees Deed
$2,100,000 · Zidell Life Insurance Tr (it)
May 31, 2007
—
John C Stone
Mclean-stone,melinda
Quit Claim Deed
related
—
May 31, 2007
$2,276,489
844 LLC
Stone,john C
Warranty Deed
$1,200,000 · John C Stone
Aug 21, 2006
—
John C Stone
Stone,shirlie
Quit Claim Deed
related
—
—
—
Captain Whidbey LLC
—
Deed Of Trust
related
$700,000 · Lippman Vicki F Trust (rt)
—
—
844 LLC
—
Deed Of Trust
related
$325,000 · Hilltop Investments LLC
—
—
844 LLC
—
Deed Of Trust
related
$600,000 · First Fed'l S&l Assoc/port Ang
—
—
844 LLC
—
Loan Modification
related
$375,672 · Ronald Ralph
—
—
844 LLC
—
Loan Modification
related
$375,672 · Hilltop Investments LLC
Coming soon
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Coming soon
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own 2072 Capt Whidbey Inn Rd?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
List this address →
Full reports are paid
Unlock the full Property Analytics report
Start free for 7 days — no card required. Full owner contacts, all 4 valuations with methodology, refine flow, comparable adjustments, foot-traffic deep dive, export to PDF / CSV.
