New search
Property profile & analytics
OFF-MARKET
Estimated value
$1,040,000
Hotels
2050 State Hwy 360 Grand Prairie, TX 75050-1423
Entity Owned
6-yr Hold
Absentee Owner
~
Est. High Equity
Property ID
US82-3188076
Property profile
Verified
Property type
Hotels
Use group
HOTEL
Year built
1986
Total area
57,069 SF
Lot
1.48 ac (64,512 SF)
APN
48525-1-1-05
UPID
US82-3188076
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Value estimations
Realmo proprietary · 4 methods
AI Approach
AI
$880k
CAP Approach
CAP
by Request
Comparable Approach
Comparable
$1.19M
Blend (final)
Blend
$1.04M
Owner & transaction history
Amco Partners Ltd · 6 yrs held
Amco Partners Ltd
since 2019
7 recorded transactions
Zoning & alternative use
Permitted uses
Permitted uses
Allowed · conditional · prohibited
Cap rate
Implied · in-place · derived from last sale + estimated NOI
Implied Cap rate
#1
Implied · in-place · NOI ÷ last sale
In-place · derived from last sale + estimated NOI
Cap rate, NOI & submarket benchmark
Implied cap rate vs Grand Prairie submarket · NOI estimate · Typical band, median & reading
Implied cap rate, NOI & submarket benchmark
Cap vs Grand Prairie submarket · NOI estimate · typical band, median & reading
Refine your cap rate
8-question underwriting flow
1.
Property current status — Going-In vs Stabilized
2.
Price for denominator — asking / offer / market
3.
Leasing status & lease structure (NNN / Gross)
4.
Tenant risk profile & vacancy assumption
5.
Upload T12 / rent roll / OM (optional)
Refine in 60 seconds, get exact suggested price
T12 upload · Submarket benchmarks · Sensitivity grid
Suggested price · 3 cap rate anchors
Income approach @ 5% / 7% / 9% — aggressive / typical / conservative
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · Implied $/SF per anchor · Sensitivity grid
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · implied $/SF · sensitivity
Value
AI, CAP & Alternative Use estimations · Realmo proprietary blendValue Estimations
Based on Realmo’s proprietary methodology
AI Approach
Method
Estimation
Statistic approach
by Request
ML approach
$880,000
CAP Approach
CAP Return
Estimation
6%
by Request
6.5%
by Request
7%
by Request
Blend value · Realmo final
$1.04M
Range $936k – $1.14M · ±10%
Realmo estimate · informational only.
These numbers are calculated by our models from public records and may not reflect actual market value.
Not an appraisal.
Verify with a licensed appraiser before transacting. Realmo accepts no liability for divergence from real-world outcomes.
View the full estimation — every method, every assumption
Confidence drivers & risk notes · Custom comparable set · Free for first 3 / day
Full estimation methodology
Every method · every assumption · confidence drivers
Price per SF
Sale + rent benchmarks
Subject property
$18 / SF
Submarket sale & rent benchmarks
Median sale $/SF · Asking & closed rent · Submarket vacancy
Submarket sale & rent benchmarks
Median sale $/SF · asking & closed rent · submarket vacancy
Property tax & assessments
Tax year 2023Property tax & assessments
Tax year 2023
Tax billed
$74,676
Tax year 2023
Assessed value
$2,841,915
Assessed 2024
Previous assessed
$3,279,915
-13.4% YoY
Effective rate
2.63%
On assessed value
Assessed land
$322,560
Assessed improvement
$2,519,355
Land market value
$322,560
Improvement market value
$2,519,355
Total market value
$2,841,915
Applied tax rate
224.0000
Comparables
6 recent transactions · within 1.5 miComparable in this city
6 recent transactions
Comparable in this City
Similar Nearby for Sale
Similar Nearby for Lease
Recent comparable sales
Sale price & price/SF · Sale date & distance · Adjustments & confidence
Recent comparable sales
Sale price & $/SF · sale date & distance · adjustments
Property description
Physical attributes from public recordsBuilding & lot
Public records
Property type
Hotels
Use group
HOTEL
Status
Off-Market
Year built
1986
Heating
NONE
Stories
4
Total area
57,069 SF
Lot
1.48 ac (64,512 SF)
APN
48525-1-1-05
UPID
US82-3188076
Jurisdiction
TARRANT
Metro division
FORT WORTH-ARLINGTON, TX METROPOLITAN DIVISION
Zoning & alternative use
Zoning · permitted uses
Permitted & conditional uses
Allowed uses · Special-permit conditions · Prohibited uses
Permitted & conditional uses
Allowed · special-permit conditions · prohibited
Building & site characteristics
From public records
Year built
1986
Heating
NONE
Stories
4
Lot
1.48 ac
Current owner
From public records · entity-resolved
Amco Partners Ltd
Entity
Mailing address
3005 ARBOR OAKS DR, ARLINGTON, TX 76006-2751
Mailing matches property
Different — outreach signal
Owner-occupied
No
Ownership since
2019
Owner contacts — direct phone, email, and related entities
Decision-maker phone · Verified email · Related entities & filings
Owner contacts
Email · phone · related entities
Sales History
18 recorded events · public records
Date
Price
Buyer
Seller
Deed Type
Mortgage
Dec 30, 2019
—
Amco Partners Ltd
—
Deed
related
$6,750,000 · Rialto Mtg Fin
—
—
Amco Partners Ltd
—
Loan Modification
related
$320,284 · East West Bk
—
—
Amco Partners Ltd
—
Deed Of Trust
related
$250,000 · City Bank Texas
—
—
Amco Partners Ltd
—
Loan Modification
related
$6,353,237 · Metrobank
—
—
Amco Partners Ltd
—
Loan Modification
related
$6,121,815 · East West Bk
—
—
Amco Partners Ltd
—
Deed Of Trust
related
$995,316 · East West Bk
—
—
Amco Partners Ltd
—
Deed Of Trust
related
$1,000,000 · Valley Capital Bank NA
—
—
Amco Partners Ltd
—
Loan Modification
related
$6,206,427 · East West Bk
—
—
Amco Partners Ltd
—
Loan Modification
related
$321,639 · East West Bk
—
—
Amco Partners Ltd
—
Deed Of Trust
related
$4,000,000 · Zions First National Bank
—
—
Amco Partners Ltd
—
Deed Of Trust
related
$110,911 · Property Tax Lndg
—
—
Amco Partners Ltd
—
Loan Modification
related
$6,312,163 · East West Bk
—
—
Amco Partners Ltd
—
Deed Of Trust
related
$6,750,000 · Rialto Mtg Fin
—
—
Amco Partners Ltd
—
Deed Of Trust
related
$350,000 · Metrobank/philadelphia
—
—
Amco Partners Ltd
—
Loan Modification
related
$323,475 · East West Bk
—
—
Amco Partners Ltd
—
Deed Of Trust
related
$112,310 · Property Tax Lending LP
—
—
Amco Partners Ltd
—
Loan Modification
related
$6,327,180 · Metrobank
—
—
Amco Partners Ltd
—
Deed Of Trust
related
$115,380 · Property Tax Lending LP
Coming soon
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Coming soon
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own 2050 State Hwy 360?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
List this address →
Full reports are paid
Unlock the full Property Analytics report
Start free for 7 days — no card required. Full owner contacts, all 4 valuations with methodology, refine flow, comparable adjustments, foot-traffic deep dive, export to PDF / CSV.
