New search
Property profile & analytics
OFF-MARKET
Estimated value
$990,000
Investment properties
205 Mt Auburn St, Watertown, MA 02472-4013
Individually Owned
37-yr Hold
Property ID
US38-1764155
Property profile
Verified
Property type
Investment properties
Use group
OFFICE/RESIDENTIAL (MIXED USE)
Year built
1871
Construction
FRAME
Total area
5,740 SF
Lot
0.34 ac (14,636 SF)
Zoning code
HIST
APN
WATE M:1020 B:0011 L:0016
UPID
US38-1764155
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Current use
Occupant on record · Public records
-
Lozano Baskin & Associates Architect
-
Patriot Chimney General Contractor Renovation Specialist
-
ARSENAL FINANCIAL, LLC Financial Advisor
-
Bob Airasian Coldwell Banker Real Estate Agency
-
Loukas & Associates Law Office Law Firm
Value estimations
Realmo proprietary · 4 methods
AI Approach
AI
by Request
CAP Approach
CAP
by Request
Comparable Approach
Comparable
by Request
Blend (final)
Blend
$990k
Owner & transaction history
205 Mt Auburn St. RT · 37 yrs held
205 Mt Auburn St. RT
since 1989
7 recorded transactions
Zoning & alternative use
HIST · Watertown, MA
Permitted uses
Permitted uses
Allowed · conditional · prohibited
Cap rate
Implied · in-place · derived from last sale + estimated NOI
Implied Cap rate
#1
Implied · in-place · NOI ÷ last sale
In-place · derived from last sale + estimated NOI
Cap rate, NOI & submarket benchmark
Implied cap rate vs Watertown submarket · NOI estimate · Typical band, median & reading
Implied cap rate, NOI & submarket benchmark
Cap vs Watertown submarket · NOI estimate · typical band, median & reading
Refine your cap rate
8-question underwriting flow
1.
Property current status — Going-In vs Stabilized
2.
Price for denominator — asking / offer / market
3.
Leasing status & lease structure (NNN / Gross)
4.
Tenant risk profile & vacancy assumption
5.
Upload T12 / rent roll / OM (optional)
Refine in 60 seconds, get exact suggested price
T12 upload · Submarket benchmarks · Sensitivity grid
Suggested price · 3 cap rate anchors
Income approach @ 5% / 7% / 9% — aggressive / typical / conservative
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · Implied $/SF per anchor · Sensitivity grid
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · implied $/SF · sensitivity
Value
AI, CAP & Alternative Use estimations · Realmo proprietary blendValue Estimations
Based on Realmo’s proprietary methodology
AI Approach
CAP Approach
Comparable Approach
Alternative Use
Get a detailed, property-specific estimation — fast and free
Price per SF
Sale + rent benchmarks
Subject property
$172 / SF
Submarket sale & rent benchmarks
Median sale $/SF · Asking & closed rent · Submarket vacancy
Submarket sale & rent benchmarks
Median sale $/SF · asking & closed rent · submarket vacancy
Property tax & assessments
Tax year 2024Property tax & assessments
Tax year 2024
Assessed value
$1,340,800
Assessed 2024
Previous assessed
$1,282,600
+4.5% YoY
Assessed land
$553,400
Assessed improvement
$787,400
Comparables
6 recent transactions · within 1.5 miComparable in this city
6 recent transactions
Comparable in this City
Similar Nearby for Sale
Recent comparable sales
Sale price & price/SF · Sale date & distance · Adjustments & confidence
Recent comparable sales
Sale price & $/SF · sale date & distance · adjustments
Property description
Physical attributes from public recordsBuilding & lot
Public records
Property type
Investment properties
Use group
OFFICE/RESIDENTIAL (MIXED USE)
Status
Off-Market
Year built
1871
Construction
FRAME
Heating
HOT WATER
Buildings
1
Stories
3
Units
4
Rooms
10
Bathrooms
4
Total area
5,740 SF
Lot
0.34 ac (14,636 SF)
Zoning code
HIST
APN
WATE M:1020 B:0011 L:0016
UPID
US38-1764155
Jurisdiction
WATERTOWN
Metro division
CAMBRIDGE-NEWTON-FRAMINGHAM, MA METROPOLITAN DIVISION
Zoning & alternative use
HIST · Watertown, MA
Zoning HIST · permitted uses
HIST · Watertown, MA
Permitted & conditional uses
Allowed uses · Special-permit conditions · Prohibited uses
Permitted & conditional uses
Allowed · special-permit conditions · prohibited
Watertown. Always verify with local authorities before improvements.
Building & site characteristics
From public records
Year built
1871
Construction
FRAME
Heating
HOT WATER
Stories
3
Buildings
1
Units
4
Rooms
10
Bathrooms
4
Lot
0.34 ac
Current owner
From public records · entity-resolved
205 Mt Auburn St. RT
Individual
Mailing address
43 BAILEY RD, WATERTOWN, MA 02472-4924
Ownership since
1989
Owner contacts — direct phone, email, and related entities
Decision-maker phone · Verified email · Related entities & filings
Owner contacts
Email · phone · related entities
Sales History
7 recorded events · public records
Date
Price
Buyer
Seller
Deed Type
Mortgage
Dec 29, 2016
—
205 Mount Auburn St RT
—
Deed
related
$500,000 · Watertown Savings Bank
Aug 2, 1999
—
205 Mt Auburn St. RT
—
Deed Of Trust
related
$500,000 · Watertown Savings Bank
Aug 6, 1997
—
205 Mount Auburn RT
—
Deed Of Trust
related
$85,000 · Bay State Federal Savings Bank
May 19, 1994
—
205 Mt Auburn St. RT
—
Deed Of Trust
related
$35,000 · Bay State Federal Savings Bank
Jul 19, 1989
—
Mt Auburn St T 205
—
Deed Of Trust
related
$36,000 · Baybank Middlesex
Feb 28, 1989
$390,000
205 Mt Auburn St. RT
Wylie,irene M L
Grant Deed
$308,000 · Bay State Federal Savings Bank
Aug 3, 1988
—
Irene M Wylie
—
Deed Of Trust
related
$240,000 · Realty Funding Leasng
Coming soon
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Coming soon
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own 205 Mt Auburn St?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
List this address →
Full reports are paid
Unlock the full Property Analytics report
Start free for 7 days — no card required. Full owner contacts, all 4 valuations with methodology, refine flow, comparable adjustments, foot-traffic deep dive, export to PDF / CSV.
