Back to Search
Property profile & analytics
OFF-MARKET
Automotive properties
204 Adrian Dr Fort Worth, TX 76107-1964
Entity Owned
22-yr Hold
Absentee Owner
Free & Clear
Property ID
US83-3954678
Property profile
Verified
Property type
Automotive properties
Use group
VEHICLE SALES, RENTALS
Year built
1996
Total area
1,104 SF
Lot
0.2 ac (8,904 SF)
APN
24060-2-7
UPID
US83-3954678
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Value estimations
Realmo proprietary · 4 methods
AI Approach
AI
by Request
CAP Approach
CAP
by Request
Comparable Approach
Comparable
by Request
Blend (final)
Blend
by Request
Owner & transaction history
Autobahn Realty Partners LP · 22 yrs held
Autobahn Realty Partners LP
since 2004
7 recorded transactions
Zoning & alternative use
Permitted uses
Permitted uses
Allowed · conditional · prohibited
Cap rate
Implied · in-place · derived from last sale + estimated NOI
Implied Cap rate
#1
Implied · in-place · NOI ÷ last sale
In-place · derived from last sale + estimated NOI
Cap rate, NOI & submarket benchmark
Implied cap rate vs Fort Worth submarket · NOI estimate · Typical band, median & reading
Implied cap rate, NOI & submarket benchmark
Cap vs Fort Worth submarket · NOI estimate · typical band, median & reading
Refine your cap rate
8-question underwriting flow
1.
Property current status — Going-In vs Stabilized
2.
Price for denominator — asking / offer / market
3.
Leasing status & lease structure (NNN / Gross)
4.
Tenant risk profile & vacancy assumption
5.
Upload T12 / rent roll / OM (optional)
Refine in 60 seconds, get exact suggested price
T12 upload · Submarket benchmarks · Sensitivity grid
Suggested price · 3 cap rate anchors
Income approach @ 5% / 7% / 9% — aggressive / typical / conservative
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · Implied $/SF per anchor · Sensitivity grid
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · implied $/SF · sensitivity
Value
AI, CAP & Alternative Use estimations · Realmo proprietary blendValue Estimations
Based on Realmo’s proprietary methodology
AI Approach
CAP Approach
Comparable Approach
Alternative Use
Get a detailed, property-specific estimation — fast and free
Price per SF
Sale + rent benchmarks
Subject property
—
Submarket sale & rent benchmarks
Median sale $/SF · Asking & closed rent · Submarket vacancy
Submarket sale & rent benchmarks
Median sale $/SF · asking & closed rent · submarket vacancy
Property tax & assessments
Tax year 2023Property tax & assessments
Tax year 2023
Tax billed
$6,049
Tax year 2023
Assessed value
$267,310
Assessed 2024
Previous assessed
$267,310
+0.0% YoY
Effective rate
2.26%
On assessed value
Assessed land
$267,150
Assessed improvement
$160
Land market value
$267,150
Improvement market value
$160
Total market value
$267,310
Applied tax rate
223.0000
Comparables
6 recent transactions · within 1.5 miComparable in this city
6 recent transactions
Comparable in this City
Similar Nearby for Sale
Similar Nearby for Lease
Recent comparable sales
Sale price & price/SF · Sale date & distance · Adjustments & confidence
Recent comparable sales
Sale price & $/SF · sale date & distance · adjustments
Property description
Physical attributes from public recordsBuilding & lot
Public records
Property type
Automotive properties
Use group
VEHICLE SALES, RENTALS
Status
Off-Market
Year built
1996
Heating
YES
Cooling
YES
Stories
1
Bathrooms
2
Total area
1,104 SF
Lot
0.2 ac (8,904 SF)
APN
24060-2-7
UPID
US83-3954678
Jurisdiction
TARRANT
Metro division
FORT WORTH-ARLINGTON, TX METROPOLITAN DIVISION
Zoning & alternative use
Zoning · permitted uses
Permitted & conditional uses
Allowed uses · Special-permit conditions · Prohibited uses
Permitted & conditional uses
Allowed · special-permit conditions · prohibited
Building & site characteristics
From public records
Year built
1996
Heating
YES
Cooling
Yes
Stories
1
Bathrooms
2
Lot
0.2 ac
Current owner
From public records · entity-resolved
Autobahn Realty Partners LP
Entity
Free & Clear · 22 yrs held
Mailing address
3000 WHITE SETTLEMENT RD, FORT WORTH, TX 76107-1338
Mailing matches property
Different — outreach signal
Owner-occupied
No
Ownership since
2004
Owner contacts — direct phone, email, and related entities
Decision-maker phone · Verified email · Related entities & filings
Owner contacts
Email · phone · related entities
Sales History
9 recorded events · public records
Date
Price
Buyer
Seller
Deed Type
Mortgage
Sep 15, 2016
—
Autobahn Realty Partners LP
—
Deed
related
$6,374,200 · Jp Morgan Chase Bk
Dec 30, 2014
—
Autobahn Realty Partners LP
—
Deed Of Trust
related
$5,808,000 · Jp Morgan Chase Bk
Apr 17, 2013
—
Autobahn Realty Partners LP
—
Deed Of Trust
related
$20,606,600 · J P Morgan Chase Bank
Feb 2, 2009
—
Autobahn Realty Partners
—
Deed Of Trust
related
$23,851,000 · J P Morgan Chase Bank
Apr 23, 2004
—
Autobahn Realty Partners LP
Holey,philip W & Lellah O
Grant Deed
related
—
Jan 16, 1998
—
David House Trustee
Holley,phillip W
Grant Deed
related
—
—
—
Autobahn Realty Partners LP
—
Loan Modification
related
$5,268,000 · Jp Morgan Chase Bk
—
—
Autobahn Realty Partners LP
—
Loan Modification
related
$6,374,200 · Jp Morgan Chase Bk
—
—
Autobahn Realty Partners LP
—
Deed Of Trust
related
$11,900,000 · Jp Morgan Chase Bk
Coming soon
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Coming soon
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own 204 Adrian Dr?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
List this address →
Full reports are paid
Unlock the full Property Analytics report
Start free for 7 days — no card required. Full owner contacts, all 4 valuations with methodology, refine flow, comparable adjustments, foot-traffic deep dive, export to PDF / CSV.
