Your AI Navigator in Commercial Real Estate
Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    20330 Whitewood Dr, Unit 180 Spring, TX 77373-5553

    • Garden apartment buildings
    • 32,460 SF
    • 7.09 lot acres
    OFF-MARKET
    Last Sale
    Mar 29, 2022
    Value Estimations
    $1,135,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US83-0793782
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Park 45 Apartments / Apartment Complex

    Property Details for 20330 Whitewood Dr

    Year built
    2016
    Construction
    FRAME
    Lot size
    7.09 lot acres
    Property size
    32,460 SF
    Property type
    Garden apartment buildings
    APN
    1348590010006
    APU
    1348590010006

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $1,135,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $1,053,000
      Market price range: $753k - $2.30M

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Spring
    County
    Harris
    State
    Texas
    Longitude
    -95.428
    Latitude
    30.0646
    CBSA code
    26420
    CBSA name
    HOUSTON-SUGAR LAND-BAYTOWN, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2022
    $168,002
    $3,090,490
    $18,866,786
    $21,957,276
    -
    $3,090,490
    $18,866,786
    $21,957,276

    Comparable in this City

    • Value Estimation
      $1,600,000
      93,311 SF

      708 Cypresswood Dr, Unit 287

      GARDEN APT, COURT APT (5+ UNITS) • 93,311 SF
      708 Cypresswood Dr, Spring, TX 77373-5564
      View Details
    • Value Estimation
      $860,000
      21,653 SF

      555 Spg Park Ctr Blvd, Unit 240

      GARDEN APT, COURT APT (5+ UNITS) • 21,653 SF
      555 Spg Park Ctr Blvd, Spring, TX 77373-8193
      View Details
    • Value Estimation
      $670,000
      5,228 SF

      2812 Trailing Vine Rd, Unit 96

      GARDEN APT, COURT APT (5+ UNITS) • 5,228 SF
      2812 Trailing Vine Rd, Spring, TX 77373-7817
      View Details
    • Value Estimation
      $485,000
      9,964 SF

      22221 Cypresswood Dr, Unit 208

      GARDEN APT, COURT APT (5+ UNITS) • 9,964 SF
      22221 Cypresswood Dr, Spring, TX 77373-7166
      View Details
    • Value Estimation
      $785,000
      3,670 SF

      22941 Birnam Wood Blvd, Unit 36

      GARDEN APT, COURT APT (5+ UNITS) • 3,670 SF
      22941 Birnam Wood Blvd, Spring, TX 77373-1435
      View Details
    • Value Estimation
      $490,000
      23,358 SF

      2800 Hirschfield Rd, Unit 246

      GARDEN APT, COURT APT (5+ UNITS) • 23,358 SF
      2800 Hirschfield Rd, Spring, TX 77373-7480
      View Details

    Similar Nearby for Sale

    • $505,000

      Old Town Spring Mixed-Use Property

      Mixed-use property in Old Town Spring with income potential.
      326 Noble St, Spring, TX 77373
      View Details
    • $424,990

      Spring Fourplex Investment Opportunity

      Fourplex in Spring, TX with income potential.
      3213 Hirschfield Rd, Spring, TX 77373
      View Details
    • $399,999

      Spring Fourplex Investment Opportunity

      Fourplex in Spring, TX with income potential.
      3229 Hirschfield Rd, Spring, TX 77373
      View Details
    • Contact for pricing
      13.50 Acres

      Spring, TX Development Land

      13.5 Acres, Prime Location, High Visibility
      5570 Treaschwig Rd, Spring, TX 77373
      View Details
    • $1,095,000

      Spanish-Mediterranean Home with Gated Entry

      One-story home featuring a recreation room and fruit trees.
      23218 Aldine Westfield Rd, Spring, TX 77373
      View Details
    • Contact for pricing

      3.93 Acres with Custom Home

      Texas Commercial/Residential Property
      23218 Aldine Westfield Rd, Spring, TX 77373
      View Details

    Similar Nearby for Lease

    • $15 SF/Yr
      1,134 SF

      Industrial Space Available For Rent

      Industrial property with 1,134 square feet available for rent.
      322 Spring Hill Pl, Spring, TX 77373
      View Details
    • $27 SF/Yr
      9,120 SF

      Aldine Square Retail Spaces

      Spring, TX: Retail & Office Suites Available
      23816 Aldine Westfield Rd, Spring, TX 77373
      View Details
    • $22 SF/Yr
      9,125 SF

      Office Space Near Hardy Toll

      9,125 SF office space for lease near City Place.
      819 Crossbridge Dr, Spring, TX 77373
      View Details
    • $28 SF/Yr
      6,969 SF

      Spring Office Space For Rent

      Office space available for lease in Spring, Texas.
      28420 Hardy Toll Rd, Spring, TX 77373
      View Details
    • Contact for pricing
      15,000 SF

      Spring, TX Warehouse For Lease

      15,000 SF Warehouse - Immediate Occupancy
      20404 Whitewood Dr, Spring, TX 77373
      View Details
    • $1,950,000
      19,950 SF

      Warehouse and Showroom Space

      19,950 SF warehouse and showroom available for lease.
      5833 Treaschwig Rd, Spring, TX 77373
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    20330 Whitewood Dr, Unit 180
    Spring, TX 77373-5553
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.