203 Stuart Ave Elkton, VA 22827-1564
- Retail space
- 0.48 lot acres
Current Use by Public Records
- 7-Eleven / Convenience Store
- ATM (BB&T) / Atm
- ATM / Atm
- Western Union / Money Transfer Service
- Redbox / Movie Rental Kiosk / Dvd Store
Property Details for 203 Stuart Ave
- Lot size
- 0.48 lot acres
- Zone code
- RURAL BUSINESS SERV DIST
- Property type
- Retail space
- APN
- 131B1-(A)- L51
- APU
- 131B1AL51
Description
This exceptional investment opportunity presents a 2,227 square foot 7-Eleven gas station located at 203 S Stuart Ave, Elkton, VA 22827. The property sits on a 0.842-acre lot in a high-traffic, hard corner location offering excellent visibility. The current tenant, 7-Eleven (S&P rating "A"), holds an absolute NNN lease with zero landlord responsibilities, providing significant passive income. The lease commenced December 1, 2022, and has a remaining term of 8.4 years, extending to April 30, 2033, with two additional five-year renewal options and 10% rent increases every five years. The property boasts a strong Net Operating Income (NOI) of $64,999, resulting in a 5.25% cap rate. This established location benefits from a 40-year operating history at the site and significant bonus depreciation benefits. The property enjoys proximity to State Route 33 and is conveniently located just eight miles from Massanutten Resort and a 30-minute drive from downtown Harrisonburg. Nearby businesses include Family Dollar, Subway, Pizza Hut, El Paso Mexican Grille, McDonald's, Elkton Family Pharmacy, USPS, Dairy Queen, and Ace Hardware, further enhancing the location's appeal. The asking price for this turnkey investment is $1,238,000.
Value Estimation
-
AI approach
- CAP return
- Estimation
- Estimation
- $360,000
-
CAP approach
- CAP return
- Estimation
- 6%
- $395,000
- 6.5%
- $365,000
- 7%
- $395,000
-
Comparable approach
- Method
- Estimation
- Relative Method
- $440,000
- Geo Method
- $450,000
-
Alternative Use
- Use
- Estimation
- Distribution
- $435,000
- Retail
- $430,000
- Mixed-Use
- $345,000
- Hospitality
- $385,000
- Educational
- $420,000
- Residential Income
- $320,000
- Energy
- $415,000
- Income-Based Land
- $320,000
- Food Service
- $325,000
Location Insight
- Map
- Local Demand
- City
- Elkton
- County
- Rockingham
- State
- Virginia
- Longitude
- -78.6184
- Latitude
- 38.4082
- CBSA code
- 25500
- CBSA name
- HARRISONBURG, VA METROPOLITAN STATISTICAL AREA