Back to Search
Property profile & analytics
FOR SALE
Medical Office Space
203 Pirkle Ferry Rd Cumming, GA 30040
Entity Owned
9-yr Hold
Absentee Owner
~
Est. High Equity
Property ID
US22-1465869
For Sale
1 / 42
$1,000,000
203 Pirkle Ferry Rd, Cumming, GA 30040
View Listing →
Property profile
Verified
Property type
Medical Office Space
Use group
MEDICAL BUILDING
Year built
1951
Total area
3,276 SF
Lot
0.57 ac (24,829 SF)
Zoning code
OP
APN
C26 052
UPID
US22-1465869
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Current use
Occupant on record · Public records
-
Family Orthodontics - Cumming Dental Office
-
North Georgia Oral Surgery Dental Office
-
McIntosh Glen C DDS Dental Office
-
Max Couch Jr. DDS MDS Dental Office
-
Dr. William M. Couch Dental Office
Value estimations
Realmo proprietary · 4 methods
AI Approach
AI
by Request
CAP Approach
CAP
$730k
Comparable Approach
Comparable
$744k
Blend (final)
Blend
$540k
Owner & transaction history
Mydogjack LLC · 9 yrs held
Mydogjack LLC
since 2016
7 recorded transactions
Zoning & alternative use
OP · Cumming, GA
Permitted uses
Permitted uses
Allowed · conditional · prohibited
Cap rate
Implied · in-place · derived from last sale + estimated NOI
Implied Cap rate
#1
Implied · in-place · NOI ÷ last sale
In-place · derived from last sale + estimated NOI
Cap rate, NOI & submarket benchmark
Implied cap rate vs Cumming submarket · NOI estimate · Typical band, median & reading
Implied cap rate, NOI & submarket benchmark
Cap vs Cumming submarket · NOI estimate · typical band, median & reading
Refine your cap rate
8-question underwriting flow
1.
Property current status — Going-In vs Stabilized
2.
Price for denominator — asking / offer / market
3.
Leasing status & lease structure (NNN / Gross)
4.
Tenant risk profile & vacancy assumption
5.
Upload T12 / rent roll / OM (optional)
Refine in 60 seconds, get exact suggested price
T12 upload · Submarket benchmarks · Sensitivity grid
Suggested price · 3 cap rate anchors
Income approach @ 5% / 7% / 9% — aggressive / typical / conservative
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · Implied $/SF per anchor · Sensitivity grid
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · implied $/SF · sensitivity
Value
AI, CAP & Alternative Use estimations · Realmo proprietary blendValue Estimations
Based on Realmo’s proprietary methodology
AI Approach
Method
Estimation
Statistic approach
by Request
ML approach
by Request
CAP Approach
CAP Return
Estimation
6%
$790,000
6.5%
$730,000
7%
$680,000
Alternative Use
Use
Estimation
MEDICAL BUILDING
$865,000
Current use
COMMERCIAL (GENERAL)
$700,000
Change: -19% · Conversion: Easy
Blend value · Realmo final
$540k
Range $486k – $594k · ±10%
Realmo estimate · informational only.
These numbers are calculated by our models from public records and may not reflect actual market value.
Not an appraisal.
Verify with a licensed appraiser before transacting. Realmo accepts no liability for divergence from real-world outcomes.
View the full estimation — every method, every assumption
Confidence drivers & risk notes · Custom comparable set · Free for first 3 / day
Full estimation methodology
Every method · every assumption · confidence drivers
Price per SF
Sale + rent benchmarks
Subject property
$165 / SF
Submarket sale & rent benchmarks
Median sale $/SF · Asking & closed rent · Submarket vacancy
Submarket sale & rent benchmarks
Median sale $/SF · asking & closed rent · submarket vacancy
Property tax & assessments
Tax year 2024Property tax & assessments
Tax year 2024
Tax billed
$5,553
Tax year 2024
Assessed value
$226,437
Assessed 2024
Previous assessed
$208,122
+8.8% YoY
Effective rate
2.45%
On assessed value
Assessed land
$99,752
Assessed improvement
$126,685
Land market value
$249,380
Improvement market value
$316,713
Total market value
$566,093
Applied tax rate
2.0000
Comparables
6 recent transactions · within 1.5 miComparable in this city
6 recent transactions
Comparable in this City
Similar Nearby for Sale
Similar Nearby for Lease
Recent comparable sales
Sale price & price/SF · Sale date & distance · Adjustments & confidence
Recent comparable sales
Sale price & $/SF · sale date & distance · adjustments
Property description
Physical attributes from public recordsBuilding & lot
Public records
Property type
Medical Office Space
Use group
MEDICAL BUILDING
Status
For Sale
Year built
1951
Heating
FORCED AIR
Cooling
CENTRAL
Stories
1
Bathrooms
1
Total area
3,276 SF
Lot
0.57 ac (24,829 SF)
Zoning code
OP
APN
C26 052
UPID
US22-1465869
Jurisdiction
FORSYTH
Zoning & alternative use
OP · Cumming, GA
Zoning OP · permitted uses
OP · Cumming, GA
Permitted & conditional uses
Allowed uses · Special-permit conditions · Prohibited uses
Permitted & conditional uses
Allowed · special-permit conditions · prohibited
Cumming. Always verify with local authorities before improvements.
Alternative use value scenarios
Repositioning upside vs current use
MEDICAL BUILDING Current
Est. value
$865,000
COMMERCIAL (GENERAL)
Est. value
$700,000
MEDICAL BUILDING Current
COMMERCIAL (GENERAL)
Alternative use deep dive — conversion cost, permits, timeline
Conversion cost estimate · Permit path & risks · Stabilized NOI per option
Alternative use deep dive
Conversion cost · permit path · stabilized NOI per option
Building & site characteristics
From public records
Year built
1951
Heating
FORCED AIR
Cooling
Yes
Stories
1
Bathrooms
1
Lot
0.57 ac
Current owner
From public records · entity-resolved
Mydogjack LLC
Entity
Mailing address
4994 LOWR ROSWELL RD STE #18, MARIETTA, GA 30068-5648
Mailing matches property
Different — outreach signal
Owner-occupied
No
Ownership since
2016
Owner contacts — direct phone, email, and related entities
Decision-maker phone · Verified email · Related entities & filings
Owner contacts
Email · phone · related entities
Sales History
9 recorded events · public records
Date
Price
Buyer
Seller
Deed Type
Mortgage
Jul 16, 2020
—
Mydogjack LLC
—
Deed
related
$449,000 · First Citizens Bk & Tr Co
Jun 1, 2020
—
Mydogjack LLC
—
Deed
related
$449,000 · First Citizens Bk & Tr Co
Oct 9, 2019
—
Mydogjack LLC
—
Deed
related
$447,021 · Citizens Bk/ga
Aug 2, 2016
$607,000
Mydogjack LLC
Gray,james B
Grant Deed
—
Aug 2, 2016
—
Mydogjack LLC
—
Deed
related
$488,000 · The Citizens Bank Of Forsyth County
—
—
Mydogjack LLC
—
Loan Modification
related
$447,021 · Citizens Bk/ga
—
—
Mydogjack LLC
—
Deed Of Trust
related
$449,000 · First Citizens Bk & Tr Co
—
—
James B Gray
—
Deed Of Trust
related
$450,000 · Atlanta Business Bank
—
—
Mydogjack LLC
—
Deed Of Trust
related
$449,000 · First Citizens Bk & Tr Co
Coming soon
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Coming soon
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
Full reports are paid
Unlock the full Property Analytics report
Start free for 7 days — no card required. Full owner contacts, all 4 valuations with methodology, refine flow, comparable adjustments, foot-traffic deep dive, export to PDF / CSV.
