Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    2029 Willard St, Unit 31 Philadelphia, PA 19134-3230

    • Auto shops
    • 4,030 SF
    • 0.12 lot acres
    OFF-MARKET
    Last Sale
    Dec 13, 2022
    $1,450,000
    Value Estimations
    $1,015,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US73-2129178
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Auto shops

    Property Details for 2029 Willard St

    Year built
    1925
    Construction
    MASONRY/CONCRETE MASONRY UNITS (CMUS)
    Lot size
    0.12 lot acres
    Property size
    4,030 SF
    Zone code
    ICMX
    Property type
    Auto shops
    APN
    88-2-0214-40
    APU
    882021440

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $1,075,000
      ML approach
      $1,160,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $833,000
      Market price range: $146k - $952k
      AI Estimate
      $698,000
      Market price range: $190k - $825k

    • Alternative Use

      Use
      Estimation
      OFFICE BUILDING
      $1,025,000
      MEDICAL BUILDING
      $990,000
      NEIGHBORHOOD: SHOPPING CENTER
      $750,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Philadelphia
    County
    Philadelphia
    State
    Pennsylvania
    Longitude
    -75.1091
    Latitude
    39.9946
    CBSA code
    37980
    CBSA name
    PHILADELPHIA-CAMDEN-WILMINGTON, PA-NJ-DE-MD METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $3,056
    $43,658
    $174,642
    $218,300
    -
    $43,658
    $174,642
    $218,300

    Comparable in this City

    • Value Estimation
      $220,000
      1,182 SF

      2788 Emerald St

      AUTO REPAIR, GARAGE • 1,182 SF
      2788 Emerald St, Philadelphia, PA 19134-3427
      View Details
    • Value Estimation
      $310,000
      1,600 SF

      3604 L St

      AUTO REPAIR, GARAGE • 1,600 SF
      3604 L St, Philadelphia, PA 19134-1526
      View Details
    • Value Estimation
      $295,000
      2,772 SF

      3397 Tulip St

      AUTO REPAIR, GARAGE • 2,772 SF
      3397 Tulip St, Philadelphia, PA 19134
      View Details
    • Value Estimation by Request
      2,000 SF

      2267-73 Rush St

      AUTO REPAIR, GARAGE • 2,000 SF
      2267-73 Rush St, Philadelphia, PA 19134
      View Details
    • Value Estimation
      $205,000
      1,540 SF

      3475 Coral St, Unit 77

      AUTO REPAIR, GARAGE • 1,540 SF
      3475 Coral St, Philadelphia, PA 19134-2603
      View Details
    • Value Estimation
      $240,000
      5,328 SF

      3613 Kensington Ave, Unit 17

      AUTO REPAIR, GARAGE • 5,328 SF
      3613 Kensington Ave, Philadelphia, PA 19134-1513
      View Details

    Similar Nearby for Sale

    • $950,000
      3,245 SF

      Frankford Ave Auto Shop - $950K

      Established Auto Repair Shop, High Traffic Area
      3602 Frankford Ave, Philadelphia, PA 19134
      View Details
    • $650,000
      1,422 SF

      Income-Generating Multifamily Property with Garage

      Two structures on one lot with multiple income-generating units.
      2137-39 E Ann St, Philadelphia, PA 19134
      View Details
    • $587,000
      3,725 SF

      Port Richmond Multi-Family Investment

      Three units with garage in Philadelphia's vibrant Port Richmond.
      2855 E Thompson St, Philadelphia, PA 19134
      View Details
    • $1,850,000
      14,403 SF

      Versatile Retail Space in Port Richmond

      Retail space with redevelopment potential in vibrant Port Richmond.
      2512 E Clearfield St, Philadelphia, PA 19134
      View Details
    • New
      $450,000
      0.12 Acres

      Port Richmond Development Opportunity

      Street-to-street lot with development potential in fast-growing Port Richmond.
      3557-61 Sepviva St, Philadelphia, PA 19134
      View Details
    • $8,000,000
      86,415 SF

      Mixed-Use Development Opportunity

      Mixed-use development opportunity with existing income and expansion potential.
      432 W Allegheny Ave, Philadelphia, PA 19134
      View Details

    Similar Nearby for Lease

    • $15 SF/Yr
      11,000 SF

      Philadelphia Retail Space for Lease

      Newly renovated, flexible space available.
      2034 Willard St, Philadelphia, PA 19134
      View Details
    • Contact for pricing
      8,000 SF

      118 Indiana Ave

      Distribution properties • 8,000 SF
      118 Indiana Ave, Philadelphia, PA 19134
      View Details
    • $19 SF/Yr
      16,185 SF

      Prime Philly Retail Space

      16,185 SF Retail, High Traffic
      1809-11 Allegheny Ave, Philadelphia, PA 19134
      View Details
    • $33 SF/Yr
      12,739 SF

      Prime Philadelphia Medical Office Space

      12,739 SF Retail/Medical Office for Lease
      2401 Venango St, Philadelphia, PA 19134
      View Details
    • $1,300 /Mo
      871 SF

      Philadelphia Retail Space For Lease

      Commercial space for rent in a prime Philadelphia location.
      669 E Lippincott St, Philadelphia, PA 19134
      View Details
    • Contact for pricing
      1,796 SF

      Flex Space with High Ceilings

      Flex space available with high ceilings and street access.
      1909 E Westmoreland St, Philadelphia, PA 19134
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    2029 Willard St, Unit 31
    Philadelphia, PA 19134-3230
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.