You're browsing as guest. Top-line numbers are free. Full reports — owner contacts, refine, methodology — are paid. Guest mode. Top-line is free.
Back to Search
Property profile & analytics
OFF-MARKET Estimated value $3,295,000
Apartment buildings

20161 Royal Ave Hayward, CA 94541-4710

10,031 SF 0.47 ac lot Built 2009
Entity Owned 1-yr Hold ~ Est. High Equity
Property ID
US09-7879351
Property summary
AI-generated overview

This exceptional multifamily investment opportunity presents a fully occupied, seven-unit apartment building located at 20161-20173 Royal Ave, Hayward, CA 94541. Built in 2009, this Class B property boasts a total of 10,031 square feet of net rentable space situated on a generous 20,328 square foot lot. The property comprises seven three-bedroom, two-bathroom townhouse-style units, each ranging from approximately 1,269 to 1,794 square feet, plus an additional studio unit of approximately 600 square feet. Ample parking is provided with 18 spaces, including two-car garages for each townhouse unit and two additional guest spaces. The property enjoys a 100% occupancy rate, generating a current Net Operating Income (NOI) of $218,836, and a pro-forma NOI of $236,836, resulting in a current cap rate of 5.47% and a pro-forma cap rate of 5.92%. The asking price is $4,000,000, representing a price per unit of $571,428.57. The property is zoned for apartment houses with five or more units and offers potential for future subdivision, given its design and lot size. Its convenient location in Hayward provides easy access to shopping, dining, entertainment, and schools. This is a rare opportunity to acquire a well-maintained, high-performing multifamily asset in a desirable location. The property features a gated community for enhanced security. All units have separate meters.

Property profile
Verified
Property type Apartment buildings
Use group APARTMENT HOUSE (5+ UNITS)
Year built 2009
Construction WOOD
Total area 10,031 SF
Lot 0.47 ac (20,328 SF)
APN 432-4-5-2
UPID US09-7879351
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Value estimations
Realmo proprietary · 4 methods
AI Approach AI
$3.16M
CAP Approach CAP
$3.00M
Comparable Approach Comparable
$3.39M
Blend (final) Blend
$3.30M
Owner & transaction history
Goldnest LLC · 1 yrs held
Goldnest LLC
since 2025
Last sale
$3.5M
7 recorded transactions
2025
$3.5M
2014
$2.7M
2011
Price N/A
2009
Price N/A
2006
$1.1M
1988
$165,000
1969
Price N/A
Zoning & alternative use
Permitted uses
Permitted uses
Allowed · conditional · prohibited
Top alternative use upside
Restaurant $4.9M +104.0%
Neighborhood: shopping center $4.3M +76.3%
Auto repair, garage $3.7M +53.4%
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own 20161 Royal Ave?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
List this address →
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message