Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    2003 Beaver Rd Landover, MD 20785-3202

    • Distribution centers
    • 33,712 SF
    • 1.83 lot acres
    OFF-MARKET
    Last Sale
    Feb 25, 2022
    $9,400,000
    Value Estimations
    $9,840,000
    Show details
    Cap Rate Potential
    5.9%
    Distribution centers
    Location Intelligence
    Property ID
    US40-1250738
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Distribution centers

    Property Details for 2003 Beaver Rd

    Year built
    1984
    Construction
    BRICK
    Lot size
    1.83 lot acres
    Property size
    33,712 SF
    Zone code
    IE
    Property type
    Distribution centers
    APN
    13-1548114
    APU
    131548114

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $11,045,000
      ML approach
      $10,690,000

    • CAP approach

      CAP Return
      Estimation
      6%
      $10,820,000
      6.5%
      $9,985,000
      7%
      $9,275,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $8,517,000
      Market price range: $4.86M - $12.8M

    • Alternative Use

      Use
      Estimation
      WAREHOUSE, STORAGE
      $8,065,000
      Current use
      RETAIL STORES
      $14,060,000
      Change: +74% Conversion: Moderate
      AUTO REPAIR, GARAGE
      $13,975,000
      Change: +73% Conversion: Easy
      COMMERCIAL (GENERAL)
      $11,250,000
      Change: +40% Conversion: Difficult

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Landover
    County
    Prince George's
    State
    Maryland
    Longitude
    -76.9047
    Latitude
    38.9178
    CBSA code
    47900
    CBSA name
    WASHINGTON-ARLINGTON-ALEXANDRIA, DC-VA-MD-WV METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $36,904
    $795,500
    $2,523,200
    $3,318,700
    -
    $795,500
    $2,523,200
    $3,318,700

    Comparable in this City

    • Value Estimation
      $11,410,000
      79,327 SF

      8325 Ardwick Ardmore Rd

      DISTRIBUTION WAREHOUSE • 79,327 SF
      8325 Ardwick Ardmore Rd, Landover, MD 20785-1622
      View Details
    • Value Estimation
      $8,065,000
      43,800 SF

      3301 75th Ave

      DISTRIBUTION WAREHOUSE • 43,800 SF
      3301 75th Ave, Landover, MD 20785-1509
      View Details
    • Value Estimation
      $2,845,000
      14,880 SF

      2400 Beaver Rd

      DISTRIBUTION WAREHOUSE • 14,880 SF
      2400 Beaver Rd, Landover, MD 20785-3207
      View Details
    • Value Estimation
      $39,100,000
      218,625 SF

      1701 Brightseat Rd

      DISTRIBUTION WAREHOUSE • 218,625 SF
      1701 Brightseat Rd, Landover, MD 20785-3767
      View Details
    • Value Estimation
      $19,650,000
      88,861 SF

      1901 Stanford Ct

      DISTRIBUTION WAREHOUSE • 88,861 SF
      1901 Stanford Ct, Landover, MD 20785-3219
      View Details
    • Value Estimation
      $4,600,000
      12,144 SF

      7521 Jefferson Ave

      DISTRIBUTION WAREHOUSE • 12,144 SF
      7521 Jefferson Ave, Hyattsville, MD 20785-1601
      View Details

    Similar Nearby for Sale

    • $7,910,000

      Landover Development Opportunity: 49.24 Acres

      49.24 acres in Landover, MD, prime for mixed-use development.
      8410 Landover Rd, Hyattsville, MD 20785
      View Details
    • $179,000

      End Unit Townhome For Sale

      3 bed, 2 bath end unit townhome near Metro.
      1926 Dutch Village Dr, Landover, MD 20785
      View Details
    • $347,000

      Landover Specialty Property for Sale

      Specialty property available in Landover, Maryland.
      7730 Merrick Ln, Landover, MD 20785
      View Details
    • $365,000

      Landover Specialty Property For Sale

      Specialty property available for purchase in Landover, Maryland.
      724 Garrett A Morgan Blvd, Landover, MD 20785
      View Details
    • $355,000

      Landover Specialty Property for Sale

      Specialty property available for purchase in Landover, Maryland.
      874 Nalley Rd, Landover, MD 20785
      View Details
    • $575,000

      Cheverly Specialty Property For Sale

      Specialty property available for sale in Cheverly, Maryland.
      3408 Cheverly Ave, Cheverly, MD 20785
      View Details

    Similar Nearby for Lease

    • $26 SF/Yr
      11,400 SF

      ReadySpaces Landover: Industrial Spaces

      Hyattsville, MD: Flexible Industrial Units
      3341 75Th Ave, Hyattsville, MD 20785
      View Details
    • Contact for pricing
      48,404 SF

      Hyattsville Warehouse: 48,404 SF

      Spacious warehouse, ample parking, I-2 zoning.
      2009 Beaver Rd, Greater Landover, MD 20785
      View Details
    • Contact for pricing
      22,750 SF

      Landover Warehouse Space Available

      Bulk warehouse space with 22' clear height for rent.
      2009-2013 Beaver Rd, Landover, MD 20785
      View Details
    • Contact for pricing
      149,860 SF

      Industrial Space Near Washington DC

      Industrial property with ample parking, storage, and convenient access.
      6100 Columbia Park Rd, Landover, MD 20785
      View Details
    • $12 SF/Yr
      95,838 SF

      Landover Industrial Space For Lease

      95,838 SF industrial warehouse space available for lease.
      8700 Jericho City Dr, Landover, MD 20785
      View Details
    • $21 SF/Yr
      30,000 SF

      Industrial Space Near Capital Beltway

      8,000 SF industrial suite with 6 dock-high doors.
      8800 Jericho City Dr, Landover, MD 20785
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    2003 Beaver Rd
    Landover, MD 20785-3202
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.