Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    2000 Principal Ln Fort Walton Beach, FL 32547-6636

    • Assisted living facilities
    • 45,026 SF
    • 3.40 lot acres
    OFF-MARKET
    Value Estimations
    $1,555,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US18-5532458
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Susan T. Wardrop, PTA / Physical Therapy Clinic / Physical Therapist
    • Hester Grosskopf, OT / Physical Therapist / Occupational Therapist
    • Belvedere Commons of Fort Walton Beach / Assisted Living Facility
    • Traci Johnson / Physical Therapist
    • Ann Elliott / Occupational Therapist

    Property Details for 2000 Principal Ln

    Year built
    2000
    Construction
    MASONRY/CONCRETE MASONRY UNITS (CMUS)
    Lot size
    3.40 lot acres
    Property size
    45,026 SF
    Property type
    Assisted living facilities
    Property subtype
    Retirement homes
    APN
    34-1S-24-0000-0053-0030
    APU
    341S24000000530030

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $1,115,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $1,998,000
      Market price range: $1.18M - $3.65M

    • Alternative Use

      Use
      Estimation
      HOMES (RETIRED, HANDICAP, REST, CONVALESCENT, NURSING)
      $2,125,000
      Current use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Fort Walton Beach
    County
    Okaloosa
    State
    Florida
    Longitude
    -86.6307
    Latitude
    30.4515
    CBSA code
    18880
    CBSA name
    CRESTVIEW-FORT WALTON BEACH-DESTIN, FL METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $48,390
    $530,161
    $3,378,460
    $3,908,621
    -
    $530,161
    $3,378,460
    $3,908,621

    Comparable in this City

    • Value Estimation
      $735,000
      7,700 SF

      999 Lukes Way

      HOMES (RETIRED, NURSING) • 7,700 SF
      999 Lukes Way, Fort Walton Beach, FL 32547-1400
      View Details
    • Value Estimation by Request
      0.28 Acres

      321 Woodrow NE St

      HOMES (RETIRED, NURSING) • 0.28 Acres
      321 Woodrow NE St, Fort Walton Beach, FL 32547-6212
      View Details
    • Value Estimation
      $1,305,000
      48,073 SF

      1 L B J Sr Dr

      HOMES (RETIRED, NURSING) • 48,073 SF
      1 L B J Sr Dr, Fort Walton Beach, FL 32547-1163
      View Details
    • Value Estimation
      $1,160,000
      31,510 SF

      219 Vicki Leigh Rd

      HOMES (RETIRED, NURSING) • 31,510 SF
      219 Vicki Leigh Rd, Fort Walton Beach, FL 32547
      View Details
    • Value Estimation
      $3,395,000
      190,640 SF

      1001 Mar Walt Dr

      HOMES (RETIRED, NURSING) • 190,640 SF
      1001 Mar Walt Dr, Fort Walton Beach, FL 32547-6780
      View Details
    • Value Estimation by Request
      4,058 SF

      914 Mar Walt Dr, Unit B

      MEDICAL BUILDING • 4,058 SF
      914 Mar Walt Dr, Fort Walton Beach, FL 32547-6706
      View Details

    Similar Nearby for Sale

    • $1,650,000
      19,821 SF

      Prime Ft. Walton Beach Flex Space

      Fully renovated, 19,000+ SF flex space. Excellent location.
      311 Racetrack Road NW, Fort Walton Beach, FL 32547
      View Details
    • $409,000

      Fort Walton Beach Property

      Property for sale in Fort Walton Beach, Florida.
      209 Hawthorne Cir, Fort Walton Beach, FL 32547
      View Details
    • $300,000

      Land in Fort Walton Beach

      0.30 acres in Fort Walton Beach with development potential.
      900 Barrow St, Fort Walton Beach, FL 32547
      View Details
    • $299,999

      Modern Townhome Near Eglin AFB

      Modern 3-bedroom townhome near Eglin AFB and beaches.
      2112 Pomegranate Ct, Fort Walton Beach, FL 32547
      View Details
    • $713,592

      Fully-Occupied Multi-Family Investment Opportunity

      Income-producing property with development potential in Ft Walton Beach, FL.
      816 8, Fort Walton Beach, FL 32547
      View Details
    • $730,000

      Fort Walton Beach Flex Building

      7,325 SF flex building with three rental spaces for sale.
      817 Navy St, Fort Walton Beach, FL 32547
      View Details

    Similar Nearby for Lease

    • $26 SF/Yr
      3,150 SF

      Class A Medical Office Space

      New construction medical space near Fort Walton Beach Medical Center.
      1046 Mar Walt Dr, Fort Walton Beach, FL 32547
      View Details
    • $26 SF/Yr
      3,150 SF

      Prime Fort Walton Beach Office Space

      Class A office suite, 3,150 sq ft, medical campus.
      1046 Mar Walt Dr, Fort Walton Beach, FL 32547
      View Details
    • $26 SF/Yr
      6,280 SF

      Fort Walton Beach Medical Office Suite 400

      Class A Office Space, 6280 SF, NNN Lease
      1046 Mar Walt Dr, Fort Walton Beach, FL 32547
      View Details
    • $16 SF/Yr
      66,624 SF

      Prime Fort Walton Beach Flex Space

      1.52-acre flex space; high visibility; NNN lease.
      921 Harrelson St, Fort Walton Beach, FL 32547
      View Details
    • $1,650 /Mo
      920 SF

      Upgraded Townhouse with Fenced Backyard

      Renovated townhouse featuring granite counters, new flooring, and private backyard.
      888 Culp Ave, Fort Walton Beach, FL 32547
      View Details
    • $10 SF/Yr
      8,450 SF

      Retail Space in Mariner Plaza

      Retail or office space available in Mariner Plaza.
      224 NE Eglin Pkwy, Fort Walton Beach, FL 32547
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    2000 Principal Ln
    Fort Walton Beach, FL 32547-6636
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.