Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    20 Thornwood Dr Ithaca, NY 14850-1265

    • Office buildings
    • 20,576 SF
    • 4.10 lot acres
    OFF-MARKET
    Value Estimations
    $2,480,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US63-2283868
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • MACOM / Electronics & Wireless Store / Big Box & Wholesale Store
    • Insero & Co. CPAs, LLP / Accounting Firm

    Property Details for 20 Thornwood Dr

    Year built
    1995
    Lot size
    4.10 lot acres
    Property size
    20,576 SF
    Property type
    Office buildings
    APN
    503201 45.1-1-55.11
    APU
    50320145115511

    Value Estimations

    based on Realmo’s proprietary methodology

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $2,663,000
      Market price range: $2.42M - $3.84M

    • Alternative Use

      Use
      Estimation
      OFFICE BUILDING
      $3,050,000
      Current use
      COMMERCIAL (GENERAL)
      $3,275,000
      Change: +7% Conversion: Easy

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Ithaca
    County
    Tompkins
    State
    New York
    Longitude
    -76.4641
    Latitude
    42.4849
    CBSA code
    27060
    CBSA name
    ITHACA, NY METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2019
    $3,011
    $310,000
    $1,940,000
    $2,250,000
    -
    $310,000
    $1,940,000
    $2,250,000

    Comparable in this City

    • Value Estimation
      $4,210,000
      28,200 SF

      905 Hanshaw Rd

      PROFESSIONAL BUILDING • 28,200 SF
      905 Hanshaw Rd, Ithaca, NY 14850-1549
      View Details
    • Value Estimation
      $950,000
      7,590 SF

      334 State St

      PROFESSIONAL BUILDING • 7,590 SF
      334 State St, Ithaca, NY 14850-5432
      View Details
    • Value Estimation
      $2,360,000
      16,646 SF

      445 State St

      OFFICE BUILDING • 16,646 SF
      445 State St, Ithaca, NY 14850-4409
      View Details
    • Value Estimation
      $4,550,000
      39,748 SF

      36 Thornwood Dr

      OFFICE BUILDING • 39,748 SF
      36 Thornwood Dr, Ithaca, NY 14850-1263
      View Details
    • Value Estimation
      $985,000
      7,816 SF

      321 Tioga St, Unit 25

      OFFICE BUILDING • 7,816 SF
      321 Tioga St, Ithaca, NY 14850-4205
      View Details
    • Value Estimation
      $1,190,000
      10,224 SF

      134 Cecil Malone Dr

      OFFICE BUILDING • 10,224 SF
      134 Cecil Malone Dr, Ithaca, NY 14850-5124
      View Details

    Similar Nearby for Sale

    • $550,000
      2,938 SF

      Downtown Ithaca Versatile Commercial Building

      Classic building in central location, suitable for office or residence.
      411 N Tioga St, Ithaca, NY 14850
      View Details
    • $318,800
      1,400 SF

      Ithaca Office Building on Route

      Two-story office building with six private offices and ample parking.
      313 N Meadow St, Ithaca, NY 14850
      View Details
    • $425,000
      1,829 SF

      Ithaca Office & Lot Investment

      Prime Ithaca location, endless potential.
      436 Aurora St, Ithaca, NY 14850
      View Details
    • $1,800,000
      8,005 SF

      Ithaca Medical Office Building

      8,005 SF Medical Office - $1.8M
      2432 Triphammer Rd, Ithaca, NY 14850
      View Details
    • $425,000
      8,374 SF

      Versatile Multi-Building Commercial Property

      Multi-building commercial property with income and redevelopment potential in Ithaca.
      615 Five Mile Dr, Ithaca, NY 14850
      View Details
    • Contact for pricing
      51,100 SF

      Ithaca Manufacturing and Technical Center

      Manufacturing and technical center on 48-acre campus in Ithaca, NY.
      770 Warren Rd, Ithaca, NY 14850
      View Details

    Similar Nearby for Lease

    • $975 /Mo
      8,704 SF

      Downtown Ithaca Office Space Available

      Private 715 SF office suite in a creative hub.
      418 E State St, Ithaca, NY 14850
      View Details
    • $22 SF/Yr
      2,064 SF

      Ithaca Office Space For Lease

      Fall Creek, 2,064 sq ft, 15 parking
      920 Cayuga St, Ithaca, NY 14850
      View Details
    • $10 SF/Yr
      6,249 SF

      Ithaca Office Space for Lease

      Flexible workspace solutions in prime Ithaca location.
      125 State St, Ithaca, NY 14850
      View Details
    • $1,175 /Mo
      1,100 SF

      Ithaca Office Space For Rent

      Ground-level office space in Ithaca's West End with parking.
      538 W State St, Ithaca, NY 14850
      View Details
    • $22 SF/Yr

      Professional Office Space in Ithaca

      Class A office space available for lease in Ithaca, NY.
      21 Dutch Mill Rd, Ithaca, NY 14850
      View Details
    • $975 /Mo

      Downtown Office Space Available Now

      Private 715 SF office suite in vibrant downtown Ithaca.
      418 E State St, Ithaca, NY 14850
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    20 Thornwood Dr
    Ithaca, NY 14850-1265
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.