Your AI Navigator in Commercial Real Estate
Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    1935 Wharf Rd Capitola, CA 95010-2606

    • Assisted living facilities
    • 11,722 SF
    • 0.60 lot acres
    OFF-MARKET
    Last Sale
    Nov 02, 2023
    $13,068,000
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US09-1475188
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Pacific Coast Manor / Physical Therapist / Nursing Home

    Property Details for 1935 Wharf Rd

    Year built
    1964
    Lot size
    0.60 lot acres
    Property size
    11,722 SF
    Property type
    Assisted living facilities
    Property subtype
    Retirement homes
    APN
    034-011-04
    APU
    3401104

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Capitola
    County
    Santa Cruz
    State
    California
    Longitude
    -121.958
    Latitude
    36.9775
    CBSA code
    42100
    CBSA name
    SANTA CRUZ-WATSONVILLE, CA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $83,213
    $603,376
    $1,504,165
    $2,107,541
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation by Request
      17,542 SF

      1935 Wharf Rd

      HOMES (RETIRED, NURSING) • 17,542 SF
      1935 Wharf Rd, Capitola, CA 95010-2606
      View Details
    • Value Estimation
      $315,000
      2,445 SF

      112 Cabrillo St

      HOMES (RETIRED, NURSING) • 2,445 SF
      112 Cabrillo St, Capitola, CA 95010-3729
      View Details
    • Value Estimation
      $395,000
      2,148 SF

      1005 Sir Francis Ave

      HOMES (RETIRED, NURSING) • 2,148 SF
      1005 Sir Francis Ave, Capitola, CA 95010-2328
      View Details
    • Value Estimation
      $880,000
      24,236 SF

      3245 Clares St

      HOMES (RETIRED, NURSING) • 24,236 SF
      3245 Clares St, Capitola, CA 95010-2559
      View Details
    • Value Estimation by Request
      3,624 SF

      4795 Opal Clf Dr

      HOMES (RETIRED, NURSING) • 3,624 SF
      4795 Opal Clf Dr, Capitola, CA 95010
      View Details
    • Value Estimation
      $405,000
      3,188 SF

      500 Plum St

      MEDICAL BUILDING • 3,188 SF
      500 Plum St, Capitola, CA 95010-2238
      View Details

    Similar Nearby for Sale

    • $4,400,000
      1,616 SF

      Capitola Waterfront Retail Gem

      Prime coastal location, multi-tenant retail
      200 Monterey Ave, Capitola, CA 95010
      View Details
    • $199,000

      Commercial Land Available

      Commercial land for sale.
      750 47Th Ave, Capitola, CA 95010
      View Details
    • $1,649,000

      Charming Duplex Near River Path

      Duplex with views, garden, and two-car garage near river.
      522 Oak Dr, Capitola, CA 95010
      View Details
    • $3,899,000

      Capitola Specialty Property For Sale

      Specialty property available for purchase in Capitola, California.
      5080 Garnet St, Capitola, CA 95010
      View Details
    • $740,000

      Capitola Land For Sale

      Commercial land available in Capitola, California.
      4160 Jade St, Capitola, CA 95010
      View Details
    • $799,000

      Capitola Home Near Beach

      Charming 2-bedroom home in Capitola, close to beach.
      300 Plum St, Capitola, CA 95010
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      930 SF

      Retail Space in Capitola Mall

      Retail space available in Capitola's only enclosed mall.
      1855 41St Ave, Capitola, CA 95010
      View Details
    • $2 SF/Yr
      7,725 SF

      Retail Space on Capitola Road

      Divisible retail space available now on 41st and Capitola.
      4150 Capitola Rd, Capitola, CA 95010
      View Details
    • Contact for pricing
      500 SF

      Retail Space in Capitola Mall

      Retail space available in Capitola's only enclosed mall.
      1865 41St Ave, Capitola, CA 95010
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1935 Wharf Rd
    Capitola, CA 95010-2606
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.