Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    1927 Hwy 138th NE Conyers, GA 30013-1253

    • Strip malls
    • 18,000 SF
    • 2.58 lot acres
    OFF-MARKET
    Last Sale
    Apr 14, 2021
    $2,800,000
    Value Estimations
    $2,665,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US22-1638152
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • U.S. Renal Care / Medical Clinic
    • J Rich Robinson Family Dentistry / Dental Office
    • Crest Wine & Spirits, LLC. / Specialty Food Shop / Wine and Liquor Store
    • Alexis Smith / Alternative Medicine Practice

    Property Details for 1927 Hwy 138th NE

    Year built
    2007
    Lot size
    2.58 lot acres
    Property size
    18,000 SF
    Zone code
    BG
    Property type
    Strip malls
    Property subtype
    Neighborhood centers
    APN
    071-0-01-0093
    APU
    710010093

    Description

    This thriving liquor store in Conyers, Georgia, presents a unique investment opportunity. Located at 1927 Hwy 138, this four-year-old, 2,700 square foot retail space boasts impressive gross sales ranging from $700,000 to $800,000 annually, yielding profit margins between 25% and 30%. The current owners are motivated sellers, pursuing other ventures, making this a truly exceptional deal at an asking price of $100,000. The property sits on a one-acre lot and includes modern fixtures, a substantial 15-door walk-in cooler, and a comprehensive security system. The current inventory is valued at $160,000. A monthly lease of $4,800 is in place. Significant growth potential exists through the addition of lottery sales and expanded product offerings. Detailed profit and loss statements are available for qualified buyers. This is a turnkey operation ready for a new owner to step in and continue its success. The sale must close before December 31st. Serious inquiries only.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $2,485,000
      ML approach
      $2,580,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $1,732,000
      Market price range: $405k - $2.05M

    • Alternative Use

      Use
      Estimation
      RESTAURANT
      $2,395,000
      COMMERCIAL (GENERAL)
      $2,055,000
      MEDICAL BUILDING
      $1,760,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Conyers
    County
    Rockdale
    State
    Georgia
    Longitude
    -83.9816
    Latitude
    33.671
    CBSA code
    12060
    CBSA name
    ATLANTA-SANDY SPRINGS-MARIETTA, GA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $57,059
    $179,920
    $847,680
    $1,027,600
    -
    $449,800
    $2,119,200
    $2,569,000

    Comparable in this City

    • Value Estimation
      $1,880,000
      18,000 SF

      3020 Edwards SE Dr

      SHOPPING CENTER, STRIP CENTER • 18,000 SF
      3020 Edwards SE Dr, Conyers, GA 30013-1834
      View Details
    • Value Estimation by Request
      4,864 SF

      2280 Salem SE Rd

      SHOPPING CENTER, STRIP CENTER • 4,864 SF
      2280 Salem SE Rd, Conyers, GA 30013-2003
      View Details
    • Value Estimation by Request
      9,600 SF

      1728 Hwy 138th SE

      SHOPPING CENTER, STRIP CENTER • 9,600 SF
      1728 Hwy 138th SE, Conyers, GA 30013-5759
      View Details
    • Value Estimation
      $710,000
      15,600 SF

      1955 Hwy 138th NE

      SHOPPING CENTER, STRIP CENTER • 15,600 SF
      1955 Hwy 138th NE, Conyers, GA 30013-1219
      View Details
    • Value Estimation by Request
      7,000 SF

      1565 Hwy 138th SE

      SHOPPING CENTER, STRIP CENTER • 7,000 SF
      1565 Hwy 138th SE, Conyers, GA 30013-1241
      View Details
    • Value Estimation
      $1,550,000
      12,912 SF

      1370 Hwy 138th NE

      SHOPPING CENTER, STRIP CENTER • 12,912 SF
      1370 Hwy 138th NE, Conyers, GA 30013-1270
      View Details

    Similar Nearby for Sale

    • $1,500,000
      1.63 Acres

      Commercial Land I-20 Frontage

      Automobile sales business opportunity with I-20 frontage and access.
      2397 Iris Dr SE, Conyers, GA 30013
      View Details
    • $1,484,000
      59.36 Acres

      Conyers Land Near Parks

      Large 59.36 acre tract near city parks.
      2040 Costley Mill Rd NE, Conyers, GA 30013
      View Details
    • $985,000
      35.73 Acres

      Conyers Land Ready for Development

      35+ acres on Highway 138, ready for development.
      NE Salem Church Rd, Conyers, GA 30013
      View Details
    • Contact for pricing
      152,948 SF

      Conyers Warehouse Ready For Occupancy

      152,948 SF warehouse divisible to 50,000 SF.
      190 North Salem Rd, Conyers, GA 30013
      View Details
    • $899,000

      Highway 138 Commercial Land Parcels

      Two adjoining commercial parcels with frontage on Highway 138.
      1849 Highway 138, Conyers, GA 30013
      View Details
    • $343,293
      Pending

      Conyers Land for Residential Development

      27.91 acres of land suitable for residential development.
      2567 Gees Mill Rd NE, Conyers, GA 30013
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Retail Center in Conyers Corridor

      Multi-tenant retail center with high traffic and quality construction.
      1550 Highway 138 SE, Conyers, GA 30013
      View Details
    • Contact for pricing
      118,916 SF

      Conyers Commons Retail Space Available

      Prime Conyers retail space, multiple units.
      2203 Ga-20, Conyers, GA 30013
      View Details
    • Contact for pricing
      90,218 SF

      Conyers Square Retail Center

      High-traffic retail space in Conyers, GA
      1745 Ga-138, Conyers, GA 30013
      View Details
    • Contact for pricing
      14,400 SF

      Shops at East View: Conyers Retail

      High-traffic Conyers retail space available.
      1955 Highway 138, Conyers, GA 30013
      View Details
    • Contact for pricing
      3,170 SF

      Conyers Retail Space - Highway 20

      High-traffic retail space, ready for tenant.
      3590 Highway 20, Conyers, GA 30013
      View Details
    • Contact for pricing
      43,560 SF

      Conyers, GA Commercial Land Lease

      Prime 1-acre commercial lot, ground lease available.
      2198 Salem Rd, Conyers, GA 30013
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1927 Hwy 138th NE
    Conyers, GA 30013-1253
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.