New search
Property profile & analytics
OFF-MARKET
Estimated value
$680,000
Commercial real estate
1925 Fm 1092nd Rd, Missouri City, TX 77459-1703
Entity Owned
1-yr Hold
Free & Clear
Property ID
US82-4082852
Property profile
Verified
Property type
Commercial real estate
Use group
COMMERCIAL (GENERAL)
Year built
1997
Total area
2,631 SF
Lot
0.7 ac (30,536 SF)
Zoning code
X
APN
0064-00-000-3004-907
UPID
US82-4082852
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Current use
Occupant on record · Public records
-
Rphy Food Mart Grocery & Convenience Store
-
Valero Gas Station
Value estimations
Realmo proprietary · 4 methods
AI Approach
AI
$435k
CAP Approach
CAP
$920k
Comparable Approach
Comparable
$684k
Blend (final)
Blend
$680k
Owner & transaction history
Nama Capital LLC · 1 yrs held
Nama Capital LLC
since 2025
7 recorded transactions
Zoning & alternative use
X · Missouri City, TX
Permitted uses
Permitted uses
Allowed · conditional · prohibited
Cap rate
Implied · in-place · derived from last sale + estimated NOI
Implied Cap rate
#1
Implied · in-place · NOI ÷ last sale
In-place · derived from last sale + estimated NOI
Cap rate, NOI & submarket benchmark
Implied cap rate vs Missouri City submarket · NOI estimate · Typical band, median & reading
Implied cap rate, NOI & submarket benchmark
Cap vs Missouri City submarket · NOI estimate · typical band, median & reading
Refine your cap rate
8-question underwriting flow
1.
Property current status — Going-In vs Stabilized
2.
Price for denominator — asking / offer / market
3.
Leasing status & lease structure (NNN / Gross)
4.
Tenant risk profile & vacancy assumption
5.
Upload T12 / rent roll / OM (optional)
Refine in 60 seconds, get exact suggested price
T12 upload · Submarket benchmarks · Sensitivity grid
Suggested price · 3 cap rate anchors
Income approach @ 5% / 7% / 9% — aggressive / typical / conservative
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · Implied $/SF per anchor · Sensitivity grid
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · implied $/SF · sensitivity
Value
AI, CAP & Alternative Use estimations · Realmo proprietary blendValue Estimations
Based on Realmo’s proprietary methodology
AI Approach
Method
Estimation
Statistic approach
by Request
ML approach
$435,000
CAP Approach
CAP Return
Estimation
6%
$995,000
6.5%
$920,000
7%
$850,000
Blend value · Realmo final
$680k
Range $612k – $748k · ±10%
Realmo estimate · informational only.
These numbers are calculated by our models from public records and may not reflect actual market value.
Not an appraisal.
Verify with a licensed appraiser before transacting. Realmo accepts no liability for divergence from real-world outcomes.
View the full estimation — every method, every assumption
Confidence drivers & risk notes · Custom comparable set · Free for first 3 / day
Full estimation methodology
Every method · every assumption · confidence drivers
Price per SF
Sale + rent benchmarks
Subject property
$258 / SF
Submarket sale & rent benchmarks
Median sale $/SF · Asking & closed rent · Submarket vacancy
Submarket sale & rent benchmarks
Median sale $/SF · asking & closed rent · submarket vacancy
Property tax & assessments
Tax year 2023Property tax & assessments
Tax year 2023
Tax billed
$28,535
Tax year 2023
Assessed value
$1,392,193
Assessed 2024
Previous assessed
$1,392,193
+0.0% YoY
Effective rate
2.05%
On assessed value
Assessed land
$764,903
Assessed improvement
$627,290
Land market value
$764,903
Improvement market value
$627,290
Total market value
$1,392,193
Comparables
6 recent transactions · within 1.5 miComparable in this city
6 recent transactions
Comparable in this City
Similar Nearby for Sale
Similar Nearby for Lease
Recent comparable sales
Sale price & price/SF · Sale date & distance · Adjustments & confidence
Recent comparable sales
Sale price & $/SF · sale date & distance · adjustments
Property description
Physical attributes from public recordsBuilding & lot
Public records
Property type
Commercial real estate
Use group
COMMERCIAL (GENERAL)
Status
Off-Market
Year built
1997
Heating
NONE
Cooling
YES
Rooms
14
Total area
2,631 SF
Lot
0.7 ac (30,536 SF)
Zoning code
X
APN
0064-00-000-3004-907
UPID
US82-4082852
Jurisdiction
FORT BEND
Zoning & alternative use
X · Missouri City, TX
Zoning X · permitted uses
X · Missouri City, TX
Permitted & conditional uses
Allowed uses · Special-permit conditions · Prohibited uses
Permitted & conditional uses
Allowed · special-permit conditions · prohibited
Missouri City. Always verify with local authorities before improvements.
Building & site characteristics
From public records
Year built
1997
Heating
NONE
Cooling
Yes
Rooms
14
Lot
0.7 ac
Current owner
From public records · entity-resolved
Nama Capital LLC
Entity
Free & Clear · 1 yrs held
Mailing address
1925 FM 1092ND RD, MISSOURI CITY, TX 77459-1703
Mailing matches property
Yes
Owner-occupied
Yes
Ownership since
2025
Owner contacts — direct phone, email, and related entities
Decision-maker phone · Verified email · Related entities & filings
Owner contacts
Email · phone · related entities
Sales History
11 recorded events · public records
Date
Price
Buyer
Seller
Deed Type
Mortgage
Dec 29, 2025
—
Pinnacle Fm 1092 LLC
—
Deed
related
$12,000,000 · Artes Capital Reit I LLC
Jan 6, 2025
—
Nama Capital LLC
Fast Stop 1171 INC
Special Warranty Deed
—
Jul 26, 2023
—
Fast Stop 1171 INC
Krystal Legacy Ventures LLC
Venders Lien
$1,743,000 · Bank Of The Orient
Mar 24, 2021
—
Krystal Legacy Ventures LLC
Cracker Barrel Partnershipo Ltd
Venders Lien
$720,000 · Citizens Bank
Jun 12, 2019
—
Cracker Barrel Ptshp Ltd
—
Deed
related
$289,204 · Allegiance Bk
Feb 4, 2019
—
Cracker Barrel Ptshp Ltd
—
Deed
related
$86,834 · Enterprise Bk
Dec 3, 2018
—
Cracker Barrel Ptshp Ltd
—
Deed
related
$407,987 · Allegiance Bk
—
—
Cracker Barrel Ptshp Ltd
—
Loan Modification
related
$289,204 · Allegiance Bk
—
—
Cracker Barrel Ptshp Ltd
—
Loan Modification
related
$407,987 · Allegiance Bk
—
—
Cracker Barrel Ptshp Ltd
—
Loan Modification
related
$86,834 · Enterprise Bk
—
—
Cracker Barrel Ptshp Ltd
—
Deed Of Trust
related
$500,000 · Enterprise Bank
Coming soon
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Coming soon
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own 1925 Fm 1092nd Rd?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
List this address →
Full reports are paid
Unlock the full Property Analytics report
Start free for 7 days — no card required. Full owner contacts, all 4 valuations with methodology, refine flow, comparable adjustments, foot-traffic deep dive, export to PDF / CSV.
