Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    19022 R H Johnson Blvd Sun City West, AZ 85375-4401
    Back to Search
    Property profile & analytics

    19022 R H Johnson Blvd, Sun City West, AZ 85375-4401

    View on Map
    • Banks
    • 12,850 SF
    • 1.29 lot acres
    Off-Market
    Last Sale Dec 13, 2024
    $1,650,000
    Property ID
    US07-0609000
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    $1,650,000
    Show details
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Banks

    Property Details for 19022 R H Johnson Blvd

    Year built
    1981
    Construction
    STEEL FRAME
    Lot size
    1.29 lot acres
    Zone code
    C-C
    Property type
    Banks
    APN
    232-12-002
    APU
    23212002

    Sales History

    Date Price Buyer Seller Deed Type Mortgage
    Dec 13, 2024 $1,650,000 Hmdock2 LLC Baldridge Federal Way LLC Special Warranty Deed —
    Dec 8, 2020 — Baldridge Federal Way LLC — Deed · related $648k · Commercial Bank
    May 23, 2016 — Baldridge Federal Way LLC — Deed · related $850k · United States Of America
    Apr 22, 2016 $1,260,000 Baldridge-federal Way LLC First Sts Invtrs 5200 LLC Grant Deed —
    Oct 28, 2004 $1,951,128 First States Invtrs 5200 LLC Bank Of America NA Grant Deed · related —

    Description

    This exceptional investment opportunity presents a 12,693-square-foot Bank of America branch located at 19022 N R H Johnson Blvd, Sun City, Arizona, 85375. The property sits on approximately one acre of land and is subject to a triple-net (NNN) lease with a corporate guarantee from Bank of America. The lease commenced October 1, 2004, with a 15-year initial term, and currently has 5.2 years remaining. The current annual net operating income (NOI) is $98,255, representing a 5.50% cap rate and a price per square foot of $140.74. The lease includes scheduled rent increases of 5% every five years. Built in 1981, this single-tenant property boasts 100% occupancy and offers significant long-term value due to the strong tenant and favorable lease terms. The property's location in Sun City, Arizona, provides excellent visibility and accessibility. This is a rare opportunity to acquire a stable, high-quality net lease investment with a blue-chip tenant and substantial remaining lease term. The lease has renewal options extending through 2014, demonstrating Bank of America's commitment to the location. This investment offers a compelling combination of strong cash flow, long-term stability, and significant upside potential.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $1,650,000
      ML approach
      $1,650,000

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Sun City West
    County
    Maricopa
    State
    Arizona
    Longitude
    -112.352
    Latitude
    33.6573
    CBSA code
    38060
    CBSA name
    PHOENIX-MESA-SCOTTSDALE, AZ METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $39,131
    $0.00
    $0.00
    $579,702
    -
    $922,600
    $2,590,747
    $3,513,347

    Comparable in this City

    • Value Estimation
      $3,200,000
      7,400 SF

      12580 Beardsley Rd

      FINANCIAL BUILDING
      12580 Beardsley Rd, Sun City West, AZ 85375-3353
      View Details
    • Value Estimation
      $4,100,000
      6,323 SF

      13501 Camino Del Sol

      FINANCIAL BUILDING
      13501 Camino Del Sol, Sun City West, AZ 85375-4416
      View Details
    • Value Estimation
      $2,605,000
      4,957 SF

      19440 R H Johnson Blvd

      FINANCIAL BUILDING
      19440 R H Johnson Blvd, Sun City West, AZ 85375-4420
      View Details
    • Value Estimation
      $2,375,000
      5,848 SF

      19432 R H Johnson Blvd

      FINANCIAL BUILDING
      19432 R H Johnson Blvd, Sun City West, AZ 85375-4420
      View Details
    • Value Estimation
      $2,465,000
      4,257 SF

      19309 R H Johnson Blvd

      FINANCIAL BUILDING
      19309 R H Johnson Blvd, Sun City West, AZ 85375-4440
      View Details
    • Value Estimation
      $4,635,000
      7,876 SF

      19002 R H Johnson Blvd

      FINANCIAL BUILDING
      19002 R H Johnson Blvd, Sun City West, AZ 85375-4401
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      1,723 SF

      Retail Space in Sun City

      Vanilla shell retail space with updated finishes in Sun City.
      19802 N R H Johnson Blvd, Sun City West, AZ 85375
      View Details
    • Contact for pricing

      Office or Retail Space Available

      Office or retail space for lease.
      12805 W Beardsley Rd, Sun City West, AZ 85375
      View Details
    • Contact for pricing

      Sun City West Office Space

      High-end office space in the heart of Sun City.
      13843 W Meeker Blvd, Sun City, AZ 85375
      View Details
    • Contact for pricing

      Medical Suites Near Banner Hospital

      Medical suites for lease near Banner Del E. Webb Medical Center.
      14418 W Meeker Blvd, Sun City West, AZ 85375
      View Details
    • Contact for pricing
      6,065 SF

      Healthcare Property Available For Rent

      6,065 SF healthcare property available for rent.
      14300 W Granite Valley Dr, Sun City, AZ 85375
      View Details
    • Contact for pricing
      4,786 SF

      Medical Office Space Available

      Medical office space for lease near Banner Del Webb.
      13909 W Camino Del Sol, Sun City West, AZ 85375
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    19022 R H Johnson Blvd
    Sun City West, AZ 85375-4401
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    19022 R H Johnson Blvd, Sun City West, AZ, 85375
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!