Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    1877 Harrietts Blf Rd Woodbine, GA 31569-2803

    • Grocery and convenience stores
    • 5,307 SF
    • 6.90 lot acres
    OFF-MARKET
    Value Estimations
    $560,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US22-2646180
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Flash Foods / Convenience Store / Diesel Fuel Supplier
    • CAT Scale / Truck Stop
    • Circle K/Woodbine Travel Center / Convenience Store / Gas Station

    Property Details for 1877 Harrietts Blf Rd

    Year built
    2019
    Lot size
    6.90 lot acres
    Property size
    5,307 SF
    Zone code
    C-4
    Property type
    Grocery and convenience stores
    APN
    093 017B
    APU
    093017B

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $405,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $717,000
      Market price range: $397k - $718k

    • Alternative Use

      Use
      Estimation
      COMMERCIAL (GENERAL)
      $695,000
      RESTAURANT
      $660,000
      INDUSTRIAL (GENERAL)
      $450,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Woodbine
    County
    Camden
    State
    Georgia
    Longitude
    -81.6692
    Latitude
    30.8495
    CBSA code
    41220
    CBSA name
    ST. MARYS, GA MICROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $18,691
    $79,200
    $442,034
    $521,234
    -
    $198,000
    $1,105,084
    $1,303,084

    Comparable in this City

    • Value Estimation
      $1,090,000
      4,096 SF

      1409 Harrietts Blf Rd

      CONVENIENCE STORE • 4,096 SF
      1409 Harrietts Blf Rd, Woodbine, GA 31569-2810
      View Details
    • Value Estimation by Request
      2,491 SF

      608 Bedell Ave

      CONVENIENCE STORE • 2,491 SF
      608 Bedell Ave, Woodbine, GA 31569-3681
      View Details
    • Value Estimation by Request
      4,260 SF

      1870 Harrietts Blf Rd

      CONVENIENCE STORE • 4,260 SF
      1870 Harrietts Blf Rd, Woodbine, GA 31569-2802
      View Details
    • Value Estimation by Request
      2,136 SF

      100 Bedell Ave

      Individual retail properties • 2,136 SF
      100 Bedell Ave, Woodbine, GA 31569
      View Details
    • Value Estimation by Request
      1,750 SF

      908 Georgia Ave

      DRUG STORE, PHARMACY • 1,750 SF
      908 Georgia Ave, Woodbine, GA 31569-3574
      View Details
    • Value Estimation by Request
      432 SF

      808 Bedell Ave

      LAUNDROMAT (SELF-SERVICE) • 432 SF
      808 Bedell Ave, Woodbine, GA 31569
      View Details

    Similar Nearby for Sale

    • $145,000
      0.90 Acres

      Kingsland Commercial Lot For Sale

      Prime 0.9-acre commercial lot in Camden County growth corridor.
      0.9 Ac Harrietts Blf Rd, Kingsland, GA 31569
      View Details
    • $325,000
      1.85 Acres

      Kingsland Commercial Lot For Sale

      1.85-acre commercial lot in a growing area off I-95.
      1.85 Ac Harrietts Blf Rd, Kingsland, GA 31569
      View Details
    • $225,000
      1,365 SF

      Turnkey Bistro Opportunity in Woodbine

      Charming brick building ready for a bistro, cafe, or retail.
      309 Bedell Ave, Woodbine, GA 31569
      View Details
    • $450,000
      4,000 SF

      Woodbine Commercial Property For Sale

      Commercial property in Woodbine, Georgia, suitable for various business options.
      6523 Harrietts Bluff Rd, Woodbine, GA 31569
      View Details
    • $450,000
      4,000 SF

      Commercial Property in Woodbine, Georgia

      Commercial property with road frontage, ideal for various business options.
      6523 Harrietts Bluff Rd, Woodbine, GA 31569
      View Details
    • $225,000
      1,365 SF

      Turnkey Bistro in Prime Location

      Ready-to-go business property with endless possibilities in a thriving area.
      309 Bedell Ave, Woodbine, GA 31569
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      786,000 SF

      I-95 Gateway Logistics Center

      Class A Warehouse, 786,000 SF
      0 Commercial Dr, Woodbine, GA 31569
      View Details
    • Contact for pricing
      1,574,800 SF

      I-95 Gateway Logistics Center

      Modern Warehouse, 1.5M+ SF, Georgia
      0 Commercial Dr, Woodbine, GA 31569
      View Details
    • Contact for pricing
      644,800 SF

      I-95 Gateway Logistics Center

      Class A Warehouse, 644,800 SF
      0 Commercial Dr, Woodbine, GA 31569
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1877 Harrietts Blf Rd
    Woodbine, GA 31569-2803
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.