Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    187 Brentwood Dr Grass Valley, CA 95945-5703
    Back to Search
    Property profile & analytics

    187 Brentwood Dr, Grass Valley, CA 95945-5703

    View on Map
    • Hotels
    • 1,985 SF
    • 1.94 lot acres
    Off-Market
    Property ID
    US09-3297806
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Hotels

    Property Details for 187 Brentwood Dr

    Year built
    1922
    Construction
    WOOD
    Lot size
    1.94 lot acres
    Zone code
    R
    Property type
    Hotels
    Property subtype
    Motels
    APN
    035-330-001-000
    APU
    35330001000

    Sales History

    Date Price Buyer Seller Deed Type Mortgage
    Jul 5, 2019 — Granite Wellness Centers Community Recovery Rsrcs INC Quit Claim Deed —
    Dec 29, 2017 $600,000 Community Recovery Rsrcs INC Tim P Rudy Grant Deed $370k · Tim P Rudy
    Jun 1, 2007 — Tim P Rudy Tim P Rudy Intrafamily Transfer · related $260k · Challenge Financial Investors Corp
    Jun 8, 1993 — Tim P Rudy Rudy,tim P Quit Claim Deed · related $130k · Westamerica Bank
    Jul 24, 1991 — Tim P Rudy Unknown Grant Deed · related —
    — — Tim P Rudy — Deed Of Trust · related $126k · Sunbelt National Mortgage Co

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Grass Valley
    County
    Nevada
    State
    California
    Longitude
    -121.05
    Latitude
    39.2329
    CBSA code
    46020
    CBSA name
    TRUCKEE-GRASS VALLEY, CA MICROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $51
    $250,990
    $223,101
    $474,091
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation by Request
      5,578 SF

      628 Auburn St, Unit 1

      HOTEL/MOTEL
      628 Auburn St, Grass Valley, CA 95945-7537
      View Details
    • Value Estimation by Request
      9,230 SF

      102 Richardson St

      HOTEL/MOTEL
      102 Richardson St, Grass Valley, CA 95945-6271
      View Details
    • Value Estimation
      $735,000
      6,500 SF

      1262 Sutton Way

      HOTEL/MOTEL
      1262 Sutton Way, Grass Valley, CA 95945-5175
      View Details
    • Value Estimation
      $6,950,000
      56,318 SF

      109 Bank St

      HOTEL/MOTEL
      109 Bank St, Grass Valley, CA 95945-6518
      View Details
    • Value Estimation
      $720,000
      6,132 SF

      1327 Main St

      HOTEL/MOTEL
      1327 Main St, Grass Valley, CA 95945-5271
      View Details
    • Value Estimation
      $535,000
      4,458 SF

      12390 Rough And Ready Hwy

      HOTEL/MOTEL
      12390 Rough And Ready Hwy, Grass Valley, CA 95945-8511
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      8,750 SF

      Stand Alone Office Building

      Stand alone office building in the Grass Valley area.
      131 South Auburn St, Grass Valley, CA 95945
      View Details
    • $1,750,000

      Commercial Condo Units For Sale

      Two commercial condo units totaling ±13,576 SF for sale.
      155 Spring Hill Dr, Grass Valley, CA 95945
      View Details
    • $3,000,000

      Manufacturing Warehouse Near Nevada Airport

      29,000 SF manufacturing warehouse with office and clean room.
      13355 Nevada City Ave, Grass Valley, CA 95945
      View Details
    • $500,000

      Whispering Pines Land Assemblage

      5.81 acres of raw land near Highway 49.
      1250 Whispering Pines Ln, Grass Valley, CA 95945
      View Details
    • $605,000

      Industrial Warehouse Property

      For-sale warehouse space with straightforward access via Idaho Maryland Rd and Spring Hill Drive.
      110 Spring Hill Dr, Grass Valley, CA 95945
      View Details

    Similar Nearby for Lease

    • $2,628 /Mo

      Retail Space on Bank Street

      Retail space available for rent on Bank Street.
      109 Bank St, Grass Valley, CA 95945
      View Details
    • $2.00 SF/Yr
      10,172 SF

      Office/Retail Buildings For Lease

      Two separate office/retail buildings for lease in Gold Country Center.
      841 Sutton Way, Grass Valley, CA 95945
      View Details
    • Contact for pricing

      Professional Office Space Available

      High-quality office space in desirable Grass Valley location.
      140 Litton Dr, Grass Valley, CA 95945
      View Details
    • Contact for pricing

      Industrial Units with Yard Space

      Flex/industrial units with yard space available for lease.
      12836 Greenhorn Rd, Grass Valley, CA 95945
      View Details
    • Contact for pricing

      Office/Retail Space in Business Park

      Available office or retail space in a centrally located business park.
      1740 E Main St, Grass Valley, CA 95945
      View Details
    • $1.20 SF/Yr

      Commercial Condo Units For Lease

      Two commercial condo units totaling ±13,576 SF available for lease.
      155 Spring Hill Dr, Grass Valley, CA 95945
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    187 Brentwood Dr
    Grass Valley, CA 95945-5703
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    187 Brentwood Dr, Grass Valley, CA, 95945
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!