Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    1831 Rose Gdn Ln Phoenix, AZ 85027-2725
    Property profile & analytics

    1831 Rose Gdn Ln Phoenix, AZ 85027-2725

    View on Map
    • Flex space
    • 18,901 SF
    • 10.56 lot acres
    Off-Market
    Last Sale Dec 4, 2024
    $35,100,000
    Property ID
    US07-1089789
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Artisan Wood Floor / Construction Company / General Contractor
    • Blue Marlin Pool Service / Renovation Specialist / General Contractor
    • AZ Alarm Company / Security Service / General Contractor
    • Nichole Cloyd / Physician / Medical Clinic
    • Fields Fabrication / Metal Fabrication Plant / Factory

    Property Details for 1831 Rose Gdn Ln

    Year built
    1986
    Construction
    CONCRETE
    Lot size
    10.56 lot acres
    Property size
    18,901 SF
    Zone code
    IND.PK.
    Property type
    Flex space
    APN
    209-09-927A
    APU
    20909927A

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Phoenix
    County
    Maricopa
    State
    Arizona
    Longitude
    -112.098
    Latitude
    33.6756
    CBSA code
    38060
    CBSA name
    PHOENIX-MESA-SCOTTSDALE, AZ METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $140,452
    $0.00
    $0.00
    $3,452,922
    -
    $5,168,700
    $15,758,100
    $20,926,800

    Comparable in this City

    • Value Estimation
      $20,360,000
      61,268 SF

      2320 Un Hls Dr

      LIGHT INDUSTRIAL • 61,268 SF
      2320 Un Hls Dr, Phoenix, AZ 85027-5195
      View Details
    • Value Estimation
      $800,000
      13,440 SF

      21632 7th Ave Ste, Unit 8

      LIGHT INDUSTRIAL • 13,440 SF
      21632 7th Ave Ste, Phoenix, AZ 85027-2948
      View Details
    • Value Estimation
      $800,000
      13,440 SF

      21632 7th Ave Ste, Unit 9

      LIGHT INDUSTRIAL • 13,440 SF
      21632 7th Ave Ste, Phoenix, AZ 85027-2948
      View Details
    • Value Estimation
      $1,000,000
      16,800 SF

      21629 9th Ave Ste B

      LIGHT INDUSTRIAL • 16,800 SF
      21629 9th Ave Ste B, Phoenix, AZ 85027-2800
      View Details
    • Value Estimation
      $2,395,000
      7,205 SF

      21402 7th Ave

      LIGHT INDUSTRIAL • 7,205 SF
      21402 7th Ave, Phoenix, AZ 85027-2905
      View Details
    • Value Estimation
      $7,740,000
      23,286 SF

      1802 Knudsen Dr

      LIGHT INDUSTRIAL • 23,286 SF
      1802 Knudsen Dr, Phoenix, AZ 85027-1302
      View Details

    Similar Nearby for Sale

    • $4,100,000
      11,533 SF

      Spacious Industrial Condo Near Freeways

      Multi-purpose industrial condo with warehouse and open office space.
      23320 N 18Th Dr, Phoenix, AZ 85027
      View Details
    • $4,100,000

      Industrial Condo with Open Office

      Spacious warehouse and comfortable office near I-17 and 101.
      23320 North 18Th Dr, Phoenix, AZ 85027
      View Details
    • $499,000
      1,365 SF

      Phoenix Flex Space For Sale

      Flex space with easy access to Loop 101 & I-17.
      21411 N 11Th Ave, Phoenix, AZ 85027
      View Details
    • Contact for pricing
      25,880 SF

      Phoenix Industrial Building For Sale

      25,880 SF industrial building on 1.51 acres.
      1654 W Knudsen Dr, Phoenix, AZ 85027
      View Details
    • Contact for pricing
      26,681 SF

      Phoenix Industrial Property for Sale

      26,681 square foot industrial property in Phoenix, Arizona.
      2025 W Quail Ave, Phoenix, AZ 85027
      View Details
    • $967,443
      2,487 SF

      Phoenix Industrial Property For Sale

      Industrial property available for purchase in Phoenix, Arizona.
      2222 W Parkside Ln, Phoenix, AZ 85027
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Flex Space with Warehouse Component

      3,330 SF flex space featuring office and warehouse areas.
      23005 N 15Th Ave, Phoenix, AZ 85027
      View Details
    • Contact for pricing

      Flex Space with Office/Warehouse

      3,330 SF flex space with shared truckwell available for rent.
      23025 N 15Th Ave, Phoenix, AZ 85027
      View Details
    • Contact for pricing

      Union Hills Office Plaza

      Discover many ways to work your way in Union Hills Office Plaza
      2550 Union Hills Dr, Phoenix, AZ 85027
      View Details
    • Contact for pricing
      6,462 SF

      Phoenix Flex Space Available

      5,200 SF flex space with air conditioning and grade doors.
      1125 W Pinnacle Peak Rd, Phoenix, AZ 85027
      View Details
    • Contact for pricing
      4,135 SF

      Phoenix Office Park Flex Space

      Four-building office park with flex offices and drive-up access.
      2095 W Pinnacle Peak Rd, Phoenix, AZ 85027
      View Details
    • $1.40 SF/Yr
      750 SF

      Phoenix Flex Space Available

      Flex space available for rent in Phoenix, Arizona.
      23025 N 15Th Ave, Phoenix, AZ 85027
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1831 Rose Gdn Ln
    Phoenix, AZ 85027-2725
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    1831 Rose Gdn Ln, Phoenix, AZ, 85027
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!