Add Listing
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    1828 Willington St Philadelphia, PA 19121

    • Dormitories
    • 1,893 SF
    OFF-MARKET
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US73-1464040
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Dormitories

    Property Details for 1828 Willington St

    Year built
    1915
    Property size
    1,893 SF
    Property type
    Dormitories
    Property subtype
    Student housing
    APN
    32-1107900

    Description

    This renovated seven-bedroom, three-bathroom townhome, located at 1828 Willington Street in Philadelphia, PA 19121, presents a compelling investment opportunity. Built in 1915, this fee-simple property boasts 1,893 square feet on a 1,085 square foot lot (APN 32-1107900). The three-story building is zoned RM-1 and offers modern kitchens and bathrooms featuring tile floors. Bedrooms are carpeted and benefit from abundant natural light and ample closet space. Kitchen amenities include a dishwasher, refrigerator, and microwave. Its prime location, approximately one block from Temple University's Aramark Student Training and Recreation Center and two blocks from North Broad Street, ensures high occupancy potential. Convenient access to public transportation is a key advantage, with proximity to the Broad Street Subway (Cecil B. Moore Station), regional rail (Temple Station), and numerous bus and trolley routes. This property is ideal for investors seeking a strong return in a thriving student housing market. The asking price is $445,000.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Philadelphia
    County
    Philadelphia
    State
    Pennsylvania
    Longitude
    -75.161576
    Latitude
    39.9815571

    Comparable in this City

    • $549,900
      2,895 SF

      Turnkey Triplex Near Temple University

      Fully occupied, renovated triplex in a desirable Philadelphia location.
      1913 W Diamond St, Philadelphia, PA 19121
      View Details
    • $550,000
      2,567 SF

      Updated Duplex Near Temple University

      Turnkey duplex near Temple University with immediate rental income.
      2108 N 17Th St, Philadelphia, PA 19121
      View Details
    • $395,000
      1,231 SF

      Temple University Area Duplex

      Investor-ready duplex near Temple University with strong rental potential.
      1929 N Gratz St, Philadelphia, PA 19121
      View Details
    • $344,900
      3,604 SF

      Philadelphia Multifamily Investment Opportunity

      Shell ready development near Temple University with approved architectural plans.
      1545 W Jefferson St, Philadelphia, PA 19121
      View Details
    • $120,000

      Multifamily Property Near Temple University

      Investment opportunity near Temple University with redevelopment potential.
      1637 W Susquehanna Ave, Philadelphia, PA 19121
      View Details
    • Contact for pricing
      2,026 SF

      Renovated Corner Triplex in Philadelphia

      Three units with modern kitchens and central air.
      1812 W Berks St, Philadelphia, PA 19121
      View Details

    Similar Nearby for Sale

    • $195,000
      1,596 SF

      Updated Multifamily Property on Ridge

      Recently updated multifamily property with convenient access to amenities.
      2928 Ridge Ave, Philadelphia, PA 19121
      View Details
    • $505,000
      1,752 SF

      Rented Triplex in Philadelphia

      Fully rented triplex with parking and roof deck.
      3217 Turner St, Philadelphia, PA 19121
      View Details
    • $425,000
      2,364 SF

      Philadelphia Triplex Investment Opportunity

      Three-unit building near Center City with modern amenities and transportation access.
      1704 W Diamond St, Philadelphia, PA 19121
      View Details
    • $1,700,000
      5,631 SF

      Brewerytown Multifamily Investment Opportunity

      Fully occupied 7-unit building in Philadelphia's Brewerytown neighborhood.
      1234 N 30Th St, Philadelphia, PA 19121
      View Details
    • $879,000
      3,252 SF

      Philadelphia Multifamily Property for Sale

      Multifamily property in Philadelphia, Pennsylvania, with 3,252 square feet.
      2125 N 15Th St, Philadelphia, PA 19121
      View Details
    • $420,000
      1,609 SF

      Renovated Duplex Near Temple University

      Fully renovated Brewerytown duplex, ideal for investors or owner-occupants.
      1725 N 27Th St, Philadelphia, PA 19121
      View Details

    Similar Nearby for Lease

    • $2,300 /Mo
      4,792 SF

      Prime Storefront Near Temple University

      High-traffic location ideal for retail, office, cafe, or service.
      1620 Cecil B Moore Ave, Philadelphia, PA 19121
      View Details
    • $2,000 /Mo
      1,742 SF

      Prime Commercial Space Near Temple

      Corner commercial space with high visibility and steady foot traffic.
      1944 Cecil B Moore Ave, Philadelphia, PA 19121
      View Details
    • $1,500 /Mo
      7,841 SF

      Turn-Key Cafe in Brewerytown

      Fully equipped cafe/juice bar in Philadelphia's thriving Brewerytown neighborhood.
      1539 N 26Th St, Philadelphia, PA 19121
      View Details
    • $25 SF/Yr
      3,397 SF

      Street Level Retail/Office Space

      Retail/office space with residential units above and industrial architecture.
      3101 W Glenwood Ave, Philadelphia, PA 19121
      View Details
    • $2,400 /Mo
      871 SF

      Prime Commercial Space Near Temple

      Highly visible corner commercial space in the heart of North Philadelphia.
      1801 N Willington St, Philadelphia, PA 19121
      View Details
    • $1,500 /Mo
      436 SF

      Commercial Space in Philadelphia, PA

      Versatile commercial space for lease in a high-traffic area.
      2250-52 Ridge Ave, Philadelphia, PA 19121
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1828 Willington St
    Philadelphia, PA 19121
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!