Add Listing
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    1821 Tustin St Orange, CA 92865-4604

    • Community centers
    • 12,960 SF
    • 0.34 lot acres
    OFF-MARKET
    Last Sale
    May 01, 2025
    $6,737,000
    Value Estimations
    $5,670,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US09-2433713
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Goodwill of Orange County / Discount Store

    Property Details for 1821 Tustin St

    Year built
    1974
    Lot size
    0.34 lot acres
    Property size
    12,960 SF
    Property type
    Community centers
    Property subtype
    Shopping centers
    APN
    372-301-06
    APU
    37230106

    Value Estimations

    based on Realmo’s proprietary methodology

    • CAP approach

      CAP Return
      Estimation
      6%
      $3,695,000
      6.5%
      $3,410,000
      7%
      $3,165,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $5,791,000
      Market price range: $2.88M - $13.4M

    • Alternative Use

      Use
      Estimation
      NEIGHBORHOOD: SHOPPING CENTER
      $6,080,000
      Current use
      RESTAURANT
      $8,840,000
      Change: +45% Conversion: Difficult
      OFFICE BUILDING
      $7,365,000
      Change: +21% Conversion: Moderate
      AUTO REPAIR, GARAGE
      $5,780,000
      Change: -5% Conversion: Difficult
      COMMERCIAL (GENERAL)
      $5,385,000
      Change: -11% Conversion: Easy

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Orange
    County
    Orange
    State
    California
    Longitude
    -117.835
    Latitude
    33.8178
    CBSA code
    31080
    CBSA name
    LOS ANGELES-LONG BEACH-ANAHEIM, CA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $29,948
    $1,958,507
    $766,886
    $2,725,393
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation
      $1,890,000
      14,340 SF

      1862 Tustin St

      MINI-MALL • 14,340 SF
      1862 Tustin St, Orange, CA 92865-4605
      View Details
    • Value Estimation
      $1,205,000
      6,100 SF

      2680 Tustin St

      MINI-MALL • 6,100 SF
      2680 Tustin St, Orange, CA 92865-2438
      View Details
    • Value Estimation
      $1,065,000
      4,432 SF

      136 Riverdale Ave

      MINI-MALL • 4,432 SF
      136 Riverdale Ave, Orange, CA 92865-1124
      View Details
    • Value Estimation by Request
      2,040 SF

      2080 Tustin St

      MINI-MALL • 2,040 SF
      2080 Tustin St, Orange, CA 92865-3902
      View Details
    • Value Estimation
      $8,150,000
      57,380 SF

      2684 Tustin St

      MINI-MALL • 57,380 SF
      2684 Tustin St, Orange, CA 92865-2438
      View Details
    • Value Estimation by Request
      2,380 SF

      2076 Tustin St

      MINI-MALL • 2,380 SF
      2076 Tustin St, Orange, CA 92865-3902
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      45,675 SF

      Orange County Redevelopment Opportunity

      45,675 SF Retail Building, Redevelopment Potential
      2375 Tustin St, Orange, CA 92865
      View Details
    • Contact for pricing
      2,480 SF

      Retail Space on Chapman Avenue

      2,480 sq ft retail suite with street frontage.
      1711 Chapman Ave, Orange, CA 92865
      View Details
    • Contact for pricing

      Secured Contractor's Yard For Sale

      Gated contractor's yard with house/office and tool storage.
      1859 N Glassell St, Orange, CA 92865
      View Details
    • Contact for pricing
      2,000 SF

      Office Space with Private Offices

      2000 SF office space featuring private offices and parking.
      536 E Lincoln Ave, Orange, CA 92865
      View Details
    • $2,050,000

      Orange Fourplex with Upgraded Units

      Fourplex in Orange with upgraded units and convenient location.
      2074 N Highland St, Orange, CA 92865
      View Details
    • $645,000
      1,334 SF

      Spacious Condo in Central Orange

      Comfortable 3-bedroom condo with community amenities and convenient location.
      2525 N Bourbon St, Orange, CA 92865
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Neighborhood Retail Center For Lease

      Multi-tenant retail center surrounded by residential area.
      2683 N Orange Olive Rd, Orange, CA 92865
      View Details
    • $2 SF/Yr
      1,520 SF

      Retail Space on Chapman Avenue

      1,520 sq ft retail space with street frontage.
      1709 W Chapman Ave, Orange, CA 92865
      View Details
    • Contact for pricing

      Retail Space Available Near Baskin' Robbins

      Retail space available March 1, 2026, next to Baskin' Robbins.
      1740 E Meats Ave, Orange, CA 92865
      View Details
    • $2 SF/Yr
      4,000 SF

      Freestanding Retail Building For Lease

      Freestanding retail building with ample parking and excellent visibility.
      138-140 E Taft Ave, Orange, CA 92865
      View Details
    • Contact for pricing

      Retail Property Fully Leased

      Retail property in Orange, CA, currently 100% leased.
      924-940 E Lincoln Ave, Orange, CA 92865
      View Details
    • $25 SF/Yr
      3,090 SF

      Tustin Street Retail & Office Space

      Prime Orange County retail/office opportunity. Four spaces available.
      1888 Tustin St, Orange, CA 92865
      View Details

    Property Visit Statistics

    • Visits by month
      24.4k
    • Visitors by month
      14.3k
    • Avg Time on site
      6 min
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1821 Tustin St
    Orange, CA 92865-4604
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!