Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    1821 John Mccain Rd Colleyville, TX 76034-6463

    • Office buildings
    • 8,672 SF
    • 0.69 lot acres
    OFF-MARKET
    Last Sale
    Jun 01, 2022
    Value Estimations
    $1,560,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US82-1616753
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • The Gift Bar / Gift Shop
    • AHR Home Construction / Contractor

    Property Details for 1821 John Mccain Rd

    Year built
    2021
    Lot size
    0.69 lot acres
    Property size
    8,672 SF
    Property type
    Office buildings
    APN
    30361-1-2R
    APU
    3036112R

    Value Estimations

    based on Realmo’s proprietary methodology

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $1,701,000
      Market price range: $602k - $2.35M

    • Alternative Use

      Use
      Estimation
      OFFICE BUILDING
      $1,445,000
      Current use
      COMMERCIAL (GENERAL)
      $1,695,000
      Change: +17% Conversion: Easy

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Colleyville
    County
    Tarrant
    State
    Texas
    Longitude
    -97.138
    Latitude
    32.9113
    CBSA code
    19100
    CBSA name
    DALLAS-FORT WORTH-ARLINGTON, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $40,411
    $105,196
    $2,290,444
    $2,395,640
    -
    $105,196
    $2,290,444
    $2,395,640

    Comparable in this City

    • Value Estimation
      $1,905,000
      12,584 SF

      4209 Gtwy Dr

      OFFICE BUILDING • 12,584 SF
      4209 Gtwy Dr, Colleyville, TX 76034-7912
      View Details
    • Value Estimation
      $965,000
      13,160 SF

      6209 Colleyville Blvd

      OFFICE BUILDING • 13,160 SF
      6209 Colleyville Blvd, Colleyville, TX 76034-6439
      View Details
    • Value Estimation
      $765,000
      4,544 SF

      6207 Colleyville Blvd

      OFFICE BUILDING • 4,544 SF
      6207 Colleyville Blvd, Colleyville, TX 76034-8015
      View Details
    • Value Estimation
      $605,000
      3,231 SF

      4005 Gtwy Dr

      OFFICE BUILDING • 3,231 SF
      4005 Gtwy Dr, Colleyville, TX 76034-5928
      View Details
    • Value Estimation
      $785,000
      4,625 SF

      1304 Glade Rd

      OFFICE BUILDING • 4,625 SF
      1304 Glade Rd, Colleyville, TX 76034-4287
      View Details
    • Value Estimation
      $770,000
      4,483 SF

      1120 Glade Rd

      OFFICE BUILDING • 4,483 SF
      1120 Glade Rd, Colleyville, TX 76034-4229
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      5,000 SF

      Colleyville Office Buildings For Sale

      Office buildings with shell/turnkey options, available Summer 2025.
      8054 Precinct Line Rd, Colleyville, TX 76034
      View Details
    • $379,000
      0.03 Acres

      Colleyville Office Property For Sale

      Commercial property in a prime location, perfect for office use.
      7137 Colleyville Blvd, Colleyville, TX 76034
      View Details
    • Contact for pricing
      5,860 SF

      Colleyville Office Building For Sale

      ±5,860 SF Office/Flex, Owner-User
      5316 Bransford Rd, Colleyville, TX 76034
      View Details
    • Contact for pricing
      10,700 SF

      10,700 SF Single-tenant Medical Office Building For Sale

      10,700 SF Single-tenant Medical Office Building For Sale
      4301 Brown Trl, Colleyville, TX 76034
      View Details
    • $1,300,000
      4,675 SF

      Colleyville Office Building - Prime Location

      Spacious office building, low utilities, flexible layout.
      820 Central Dr, Colleyville, TX 76034
      View Details
    • $1,244,950
      7,114 SF

      Colleyville Executive Office Suite

      7,114 SF Office, Prime Location
      85 Village Ln, Colleyville, TX 76034
      View Details

    Similar Nearby for Lease

    • $34 SF/Yr
      5,000 SF

      Colleyville Office Buildings Available

      Office buildings with flexible options available Summer 2025.
      8060 Precinct Line Rd, Colleyville, TX 76034
      View Details
    • Contact for pricing
      4,675 SF

      Stand-Alone Office Building For Rent

      4,675 SF office building, ideal for single tenant.
      820 Central Dr, Colleyville, TX 76034
      View Details
    • $15 SF/Yr
      12,796 SF

      Colleyville Coworking Office Space

      Modern Coworking Suites Available Now
      4209 Gateway Dr, Colleyville, TX 76034
      View Details
    • $6,378 /Mo
      2,631 SF

      Colleyville Retail/Office Space Available

      Open concept retail/office space in the Village of Colleyville.
      99 Main St, Colleyville, TX 76034
      View Details
    • $24 SF/Yr
      5,474 SF

      Colleyville Office Space For Lease

      Office suite in prime Colleyville location available for lease.
      8504 Precinct Line Rd, Colleyville, TX 76034
      View Details
    • $21 SF/Yr
      2,608 SF

      Colleyville Office Space For Rent

      Office space available for lease in Colleyville, Texas.
      1201 Hall Johnson Rd, Colleyville, TX 76034
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1821 John Mccain Rd
    Colleyville, TX 76034-6463
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.