Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    1820 Cirby Way Roseville, CA 95661
    Back to Search
    Property profile & analytics

    1820 Cirby Way Roseville, CA 95661

    View on Map
    • Residential income homes
    • 1,710 SF
    Off-Market
    Property ID
    US09-9396248
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Residential income homes

    Property Details for 1820 Cirby Way

    Year built
    1962
    Property size
    1,710 SF
    Property type
    Residential income homes
    APN
    469-280-005

    Description

    This exceptional investment opportunity presents a well-maintained duplex located at 1820 Cirby Way, Roseville, CA 95661. The property boasts two 2-bedroom units, each offering approximately 855 square feet of living space, totaling 1,710 square feet on a 6,904 square foot lot. Built in 1962 and extensively renovated in 2018, this single-story building features a new central HVAC system, new water heater, a new composite shingle roof, updated laminated flooring, new doors and dual-pane windows, fresh interior and exterior paint, and updated cabinets, appliances, and fixtures. The property is situated in a desirable Roseville neighborhood, steps away from highly-rated schools and across from a greenbelt, providing a peaceful and family-friendly environment. Ample parking is available with space for four vehicles. The permitted zoning is residential, and the property is offered fee simple with a 1031 exchange option. This duplex presents a compelling investment opportunity, ideal for both seasoned investors seeking strong returns and owner-occupants looking to generate rental income. The asking price is $628,888, representing a price per unit of $314,444 and a price per square foot of $367.77. The property's strong rental history and recent renovations make it a truly attractive proposition in the competitive Roseville real estate market. The APN is 469-280-005.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Roseville
    County
    Placer
    State
    California
    Longitude
    -121.2550136
    Latitude
    38.7290676

    Comparable in this City

    • $220,000
      0.07 Acres

      3984 Douglas Blvd, Roseville, CA 95661

      Investment properties • 0.07 Acres
      3984 Douglas Blvd, Roseville, CA 95661
      View Details
    • $1,050,000
      4,248 SF

      Roseville Medical Office Building

      Prime Roseville location, versatile medical space.
      1130 Conroy Ln, Roseville, CA 95661
      View Details
    • $500,000
      1,369 SF

      Roseville Medical Building Opportunity

      Prime Roseville location, owner-user potential.
      1130 Conroy Ln, Roseville, CA 95661
      View Details
    • $7,144,030
      31,078 SF

      Roseville Creative Office Building

      Single-story flex office, ideal owner/user.
      1376 Lead Hill Blvd, Roseville, CA 95661
      View Details
    • Contact for pricing

      Roseville Office Condominium For Sale

      Multi-tenant office condominium in Roseville's Johnson Ranch Office Park.
      2140 Roseville Ca, Roseville, CA 95661
      View Details
    • Contact for pricing

      Roseville Office Space For Sale

      Office space for sale with parking and nearby amenities.
      735 Sunrise Ave, Roseville, CA 95661
      View Details

    Similar Nearby for Sale

    • $220,000
      0.07 Acres

      3984 Douglas Blvd, Roseville, CA 95661

      Investment properties • 0.07 Acres
      3984 Douglas Blvd, Roseville, CA 95661
      View Details
    • Contact for pricing
      1,214 SF

      Roseville Office Condo For Sale

      1,214 SF Creative/Medical Office
      2140 Roseville Ca, Roseville, CA 95661
      View Details
    • $845,000

      Freestanding Building in Roseville, CA

      3,738 SF building on 0.29 acres near Douglas Boulevard.
      408 Sunrise Ave, Roseville, CA 95661
      View Details
    • Contact for pricing
      3,738 SF

      Freestanding Building on High Traffic Artery

      Freestanding 3,738 SF building on 0.29 acres in Roseville, CA.
      408 Sunrise Ave, Roseville, CA 95661
      View Details
    • Contact for pricing

      Roseville Land with Highway Visibility

      Commercial land with highway visibility and signage opportunities in Roseville.
      11 Whyte Ave, Roseville, CA 95661
      View Details
    • Contact for pricing
      2,214 SF

      Office Condos For Sale

      Office condos in a recognizable location with ample parking.
      2140 Professional Dr, Roseville, CA 95661
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Office Space with Natural Light

      Office space for rent with excellent natural light and amenities.
      1380 Lead Hill Blvd, Roseville, CA 95661
      View Details
    • $2 SF/Yr
      Pending

      Remodeled Office Space For Rent

      Office space with remodeled common areas, walkable to amenities.
      1677 Eureka Rd, Roseville, CA 95661
      View Details
    • $1.95 SF/Yr
      6,334 SF

      Class A Office Building

      Two-story office building in the Douglas Corridor.
      2270 Douglas Blvd, Roseville, CA 95661
      View Details
    • Contact for pricing
      2,528 SF

      Remodeled Retail Space For Rent

      Completely remodeled retail space in a premier location.
      1470-1490 Eureka Rd, Roseville, CA 95661
      View Details
    • Contact for pricing
      2,089 SF

      Medical Office Building in Roseville

      Single-story medical office near hospitals and amenities.
      1380-1386 Lead Hill Blvd, Roseville, CA 95661
      View Details
    • Contact for pricing
      1,624 SF

      Retail Space in Roseville, CA

      Retail space available at Renaissance Creek in Roseville, CA.
      3984 Sierra College Blvd, Roseville, CA 95661
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1820 Cirby Way
    Roseville, CA 95661
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    1820 Cirby Way, Roseville, CA, 95661
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!