Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    181 James Reynolds Rd Swansea, MA 02777

    • Turn key restaurants
    • 3,865 SF
    • 1.36 lot acres
    OFF-MARKET
    Value Estimations
    $880,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US38-1839318
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • McDonald's / Hamburger Restaurant / Restaurant

    Property Details for 181 James Reynolds Rd

    Year built
    1999
    Construction
    FRAME
    Lot size
    1.36 lot acres
    Property size
    3,865 SF
    Zone code
    C
    Property type
    Turn key restaurants
    APN
    SWAN M:036.0 B:0037 L:00000
    APU
    SWANM0360B0037L00000

    Value Estimations

    based on Realmo’s proprietary methodology

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $807,000
      Market price range: $305k - $808k

    • Alternative Use

      Use
      Estimation
      RESTAURANT
      $905,000
      Current use
      COMMERCIAL (GENERAL)
      $920,000
      Change: +2% Conversion: Easy

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Swansea
    County
    Bristol
    State
    Massachusetts
    Longitude
    -71.2641
    Latitude
    41.7695
    CBSA code
    39300
    CBSA name
    PROVIDENCE-NEW BEDFORD-FALL RIVER, RI-MA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $25,603
    $547,000
    $846,000
    $1,393,000
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation
      $535,000
      3,061 SF

      328 Wilbur Ave

      RESTAURANT • 3,061 SF
      328 Wilbur Ave, Swansea, MA 02777-2639
      View Details
    • Value Estimation by Request
      4,786 SF

      1713 Gar Hwy

      RESTAURANT • 4,786 SF
      1713 Gar Hwy, Swansea, MA 02777-3901
      View Details
    • Value Estimation
      $5,160,000
      56,724 SF

      75 Gar Hwy

      RESTAURANT • 56,724 SF
      75 Gar Hwy, Swansea, MA 02777-3214
      View Details
    • Value Estimation
      $960,000
      4,320 SF

      631 Gar Hwy

      RESTAURANT • 4,320 SF
      631 Gar Hwy, Swansea, MA 02777-4502
      View Details
    • Value Estimation by Request
      3,096 SF

      1027 Gar Hwy

      RESTAURANT • 3,096 SF
      1027 Gar Hwy, Swansea, MA 02777-4549
      View Details
    • Value Estimation
      $620,000
      3,257 SF

      395 Wilbur Ave

      RESTAURANT • 3,257 SF
      395 Wilbur Ave, Swansea, MA 02777-2419
      View Details

    Similar Nearby for Sale

    • $4,200,000
      614,632 SF

      Swansea MA Retail Portfolio

      High-Yield Multi-Tenant Retail Complex
      2555 G.a.r. Hwy, Swansea, MA 02777
      View Details
    • $4,200,000
      37,872 SF

      Industrial/Retail Property in Swansea, MA

      16-acre industrial/retail property, fully leased, redevelopment potential.
      2555 Grand Army Of The Republic Hwy, Swansea, MA 02777
      View Details
    • $4,200,000
      37,872 SF

      Industrial/Retail Property For Sale

      16-acre industrial/retail property, fully leased, redevelopment potential.
      2555 Gar Hwy, Swansea, MA 02777
      View Details
    • $1,500,000

      Prime Commercial Land on Route 6

      2.9 acres with high visibility and traffic count.
      718 Front Gar Hwy, Swansea, MA 02777
      View Details
    • $820,000

      Three Houses in Ocean Grove

      Three residential income properties for sale near the beach.
      41 Laurel Ave, Swansea, MA 02777
      View Details
    • $997,000
      5.99 Acres

      Turnkey Legal 5 Unit Building

      Rare investment opportunity: 5 units on 6 acres.
      43 Baptist St, Swansea, MA 02777
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Retail Development on Gar Hwy

      Retail spaces available in new development near major retailers.
      Swansea, MA 02777
      View Details
    • $1.00 SF/Yr
      33,106 SF

      Swansea Commercial Space For Lease

      Retail, warehouse, and flex spaces available near I-195.
      2452 Gar Hwy, Swansea, MA 02777
      View Details
    • Contact for pricing
      66,049 SF

      Swansea Crossing Retail Center

      Prime Swansea, MA retail space available.
      207 Swansea Mall Dr, Swansea, MA 02777
      View Details
    • Contact for pricing
      3,600 SF

      Swansea Retail Space For Lease

      Prime Swansea retail space, 3,600 sq ft.
      718 G.a.r. Hwy, Swansea, MA 02777
      View Details
    • Contact for pricing
      800 SF

      Retail Space Near Swansea Mall

      Retail space available in Swansea, Massachusetts, near Swansea Mall.
      86 Swansea Mall Dr, Swansea, MA 02777
      View Details
    • Contact for pricing
      110,000 SF

      Swansea Center Retail Space

      Prime Retail Space in Swansea, MA
      262 Swansea Mall Dr, Swansea, MA 02777
      View Details

    Property Visit Statistics

    • Visits by month
      32.8k
    • Visitors by month
      21.6k
    • Avg Time on site
      11 min
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    181 James Reynolds Rd
    Swansea, MA 02777
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.