Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    1800 Bellerive Dr Richland, WA 99352-8841

    • Assisted living facilities
    • 157,627 SF
    • 3.80 lot acres
    OFF-MARKET
    Last Sale
    Oct 10, 2024
    Value Estimations
    $4,470,000
    Cap Rate Potential
    Location Intelligence
    Property ID
    US90-1197940
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Bonaventure of Tri-Cities / Nursing Home / Retirement Community
    • The Spa at The Riverton / Spa & Massage Center
    • Tier 1 Therapy / Physician

    Property Details for 1800 Bellerive Dr

    Year built
    2008
    Construction
    WOOD
    Lot size
    3.80 lot acres
    Property size
    157,627 SF
    Zone code
    53
    Property type
    Assisted living facilities
    Property subtype
    Retirement homes
    APN
    125984000007000
    APU
    125984000007000

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Richland
    County
    Benton
    State
    Washington
    Longitude
    -119.25
    Latitude
    46.2285
    CBSA code
    28420
    CBSA name
    KENNEWICK-RICHLAND-PASCO, WA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    0
    $0.00
    $1,210,440
    $15,764,720
    $16,975,160
    -
    $1,210,440
    $15,764,720
    $16,975,160

    Comparable in this City

    • Value Estimation
      $3,505,000
      141,182 SF

      1950 Bellerive Dr

      HOMES (RETIRED, NURSING) • 141,182 SF
      1950 Bellerive Dr, Richland, WA 99352-8824
      View Details
    • Value Estimation
      $770,000
      35,992 SF

      44 Goethals Dr

      HOMES (RETIRED, NURSING) • 35,992 SF
      44 Goethals Dr, Richland, WA 99352-4619
      View Details
    • Value Estimation by Request
      280 SF

      770 Gage Blvd

      HOMES (RETIRED, NURSING) • 280 SF
      770 Gage Blvd, Richland, WA 99352-9702
      View Details
    • Value Estimation by Request

      770 Gage Blvd

      HOMES (RETIRED, NURSING)
      770 Gage Blvd, Richland, WA 99352-9702
      View Details
    • Value Estimation by Request
      46.72 Acres

      175 Bradley Blvd

      RECREATIONAL, ENTERTAINMENT • 46.72 Acres
      175 Bradley Blvd, Richland, WA 99352-4386
      View Details
    • Value Estimation by Request
      1.76 Acres

      423 Broadmoor St

      RECREATIONAL, ENTERTAINMENT • 1.76 Acres
      423 Broadmoor St, Richland, WA 99352-8403
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      0.94 Acres

      Desert Sky Commercial Land Parcels

      Richland, WA: Prime Commercial Land
      0 Desert Sky, Richland, WA 99352
      View Details
    • Contact for pricing
      13.00 Acres

      Richland Retail Land Available

      13 acre commercial land for sale in Richland, Washington.
      1745 George Washington Way, Richland, WA 99352
      View Details
    • $4,500,000
      29,690 SF

      Fully Leased Retail Investment Opportunity

      Freeway-visible retail property with long-term tenant and extension options.
      1911 Fowler St, Richland, WA 99352
      View Details
    • $2,500,000
      0.95 Acres

      Richland Industrial Property for Sale

      Industrial property available in Richland, Washington.
      1530 Georgia Ave, Richland, WA 99352
      View Details
    • Contact for pricing
      17,259 SF

      Move-in Ready Richland Office Suites

      Four fully finished office suites with shared common areas.
      1766 Fowler St, Richland, WA 99352
      View Details
    • $2,786,000
      2 SF

      Prime Commercial Land Opportunity

      2.46 acres of commercial land with high visibility.
      691 Windmill Rd, Richland, WA 99352
      View Details

    Similar Nearby for Lease

    • $4,000 /Mo
      35,780 SF

      Class A Office Space Available

      Professional office space in Richland's Spaulding Park for rent.
      1446 Spaulding Ave, Richland, WA 99352
      View Details
    • $14 SF/Yr
      102,196 SF

      2600 Columbia Center Blvd

      Medical offices • 102,196 SF
      2600 Columbia Center Blvd, Richland, WA 99352
      View Details
    • $9,500 /Mo
      7,836 SF

      Land for Ground Lease

      Land available for ground lease in Richland, Washington.
      924 George Washington Way, Richland, WA 99352
      View Details
    • $19 SF/Yr
      2,608 SF

      Office/Retail Space Near Hanford Site

      2,608 SF office/retail space with ample parking available for lease.
      800-808 Dalton St, Richland, WA 99352
      View Details
    • Contact for pricing
      5,953 SF

      Richland Office Space Sublease

      Sublease opportunity with private offices, conference room, and ample parking.
      2600 N Columbia Center Blvd, Richland, WA 99352
      View Details
    • $1,950 /Mo
      29,536 SF

      Jadwin Avenue Cafe/Coffee Shop

      Cafe/Coffee shop suite available for lease with high foot traffic.
      615 Jadwin Ave, Richland, WA 99352
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1800 Bellerive Dr
    Richland, WA 99352-8841
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.