Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    180 Regan Rd Vernon, CT 06066-2824

    • Assisted living facilities
    • 48,755 SF
    • 9.53 lot acres
    OFF-MARKET
    Last Sale
    Aug 08, 2022
    $11,000,000
    Value Estimations
    $10,920,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US15-0671112
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Christina R. Welch, MA / Speech Pathologist
    • Vernon Rehabilitation and Healthcare Center / Nursing Home
    • Colleen Davis / Physical Therapist
    • Carolyn B. Jones, OTR / Occupational Therapist
    • Brooks Neil MD / Family Practice Physician

    Property Details for 180 Regan Rd

    Year built
    1976
    Construction
    FRAME
    Lot size
    9.53 lot acres
    Property size
    48,755 SF
    Zone code
    R-22
    Property type
    Assisted living facilities
    Property subtype
    Retirement homes
    APN
    VERN M:21 B:021F L:00091
    APU
    VERNM21B021FL00091

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $10,760,000
      ML approach
      $8,655,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Vernon
    County
    Tolland
    State
    Connecticut
    Longitude
    -72.4774
    Latitude
    41.8514
    CBSA code
    25540
    CBSA name
    HARTFORD-WEST HARTFORD-EAST HARTFORD, CT METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $101,377
    $1,134,070
    $1,902,070
    $3,036,140
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation
      $1,025,000
      65,508 SF

      46 Welles Rd

      HOMES (RETIRED, NURSING) • 65,508 SF
      46 Welles Rd, Vernon, CT 06066-5288
      View Details
    • Value Estimation by Request
      8,655 SF

      15 Ellington Ave

      HOMES (RETIRED, NURSING) • 8,655 SF
      15 Ellington Ave, Vernon, CT 06066-3234
      View Details
    • Value Estimation
      $6,160,000
      44,260 SF

      1253 Hartford Tpke

      HOMES (RETIRED, NURSING) • 44,260 SF
      1253 Hartford Tpke, Vernon, CT 06066-4560
      View Details
    • Value Estimation
      $680,000
      18,720 SF

      428 Hartford Tpke

      MEDICAL BUILDING • 18,720 SF
      428 Hartford Tpke, Vernon, CT 06066-4841
      View Details
    • Value Estimation by Request
      2,664 SF

      170 Un St

      MEDICAL BUILDING • 2,664 SF
      170 Un St, Vernon, CT 06066-3020
      View Details
    • Value Estimation by Request
      1,068 SF

      50 Hale St

      MEDICAL BUILDING • 1,068 SF
      50 Hale St, Vernon, CT 06066-3840
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      19,090 SF

      Downtown Vernon Redevelopment Opportunity

      19,090 SF Mixed-Use Building, CT
      4 Park St, Vernon, CT 06066
      View Details
    • $795,000
      13,475 SF

      Historic Schoolhouse - Vernon, CT

      Spacious Commercial Building, Historic Charm
      97 Main St, Vernon, CT 06066
      View Details
    • Contact for pricing
      25.00 Acres

      Vernon, CT Multifamily Development

      174-Unit Approved Project, 24.5 Acres
      14 Hyde Ave, Vernon, CT 06066
      View Details
    • $3,565,217

      Retail Property For Sale

      Retail property available for purchase in Vernon Rockville, CT.
      75 Reservoir Rd, Vernon Rockville, CT 06066
      View Details
    • $344,900

      Vernon Specialty Property For Sale

      Specialty property available for purchase in Vernon, Connecticut.
      6 Elizabeth Ln, Vernon, CT 06066
      View Details
    • $1,289,000

      Vernon Specialty Property For Sale

      Specialty property available for purchase in Vernon, Connecticut.
      20 Mountain St, Vernon, CT 06066
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      1 SF

      Vernon Medical Office Space For Sale/Lease

      Prime Vernon location, up to 6,000 SF available.
      420 Talcottville Rd, Vernon, CT 06066
      View Details
    • $1,500 /Mo
      1,200 SF

      Vernon Commercial Space For Lease

      Commercial unit in high-traffic area suitable for various businesses.
      903 Hartford Tpke, Vernon, CT 06066
      View Details
    • $12 SF/Yr
      3,500 SF

      Industrial Flex Space Available

      Premier industrial complex with flex/office space for lease.
      5 Gerber Blvd, Vernon Rockville, CT 06066
      View Details
    • $1,300 /Mo

      Residential Unit for Rent

      Residential unit available for rent at $1,300.
      112 High St, Vernon, CT 06066
      View Details
    • $13 SF/Yr
      22,494 SF

      Vernon Office Space Available

      Prime location, multiple suites, I-84 access
      27 Hartford Tpke, Vernon, CT 06066
      View Details
    • $18 SF/Yr
      900 SF

      Professional Office Suites For Rent

      Multiple office suites available in a highly visible location.
      281 Hartford Tpke, Vernon Rockville, CT 06066
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    180 Regan Rd
    Vernon, CT 06066-2824
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.