17575 Us Hwy 301 Citra, FL 32113-2458
- Commercial real estate
- 4,126 SF
- 3.50 lot acres
Current Use by Public Records
- Commercial real estate
Property Details for 17575 Us Hwy 301
- Year built
- 1953
- Construction
- MASONRY/CONCRETE MASONRY UNITS (CMUS)
- Lot size
- 3.50 lot acres
- Property size
- 4,126 SF
- Zone code
- B4; PRV
- Property type
- Commercial real estate
- APN
- 03659-000-00
- APU
- 365900000
Description
Exceptional investment opportunity in Citra, Florida, presents a combined 13-unit motel and 10-space RV park situated on approximately 3.5 acres (MOL), zoned B-4. This established business boasts a 1,600 sq ft, 3-bedroom, 2-bathroom doublewide manufactured home (2001) and a bathhouse conveniently located near the RV park. The motel, built in 1953 and featuring 8,266 sq ft, received a new roof in 2017 and fresh exterior paint in 2023. The property operates on a septic system and well water. Current gross revenue stands at $153,740, generating a net operating income (NOI) of $83,579, representing a 5.07% cap rate. Projections incorporate $150,000 for upgrades and repairs in the first year, leading to increased income in subsequent years. Year 2 projections include $48,000 in average annual gross income from RV lot rents ($500/month) and $208,000 in annual gross revenue for the motel, based on an average daily rate (ADR) of $55 and an 80% occupancy rate for both the motel and RV park. The property offers significant upside potential with the owner indicating the possibility of expanding the RV park by an additional 10 spaces. Asking price is $1,650,000.
Value Estimation
-
AI approach
- CAP return
- Estimation
- Estimation
- $745,000
-
CAP approach
- CAP return
- Estimation
- 6%
- $855,000
- 6.5%
- $835,000
- 7%
- $825,000
-
Comparable approach
- Method
- Estimation
- Relative Method
- $720,000
- Geo Method
- $845,000
-
Alternative Use
- Use
- Estimation
- Distribution
- $885,000
- Retail
- $860,000
- Mixed-Use
- $845,000
- Hospitality
- $880,000
- Educational
- $860,000
- Residential Income
- $880,000
- Energy
- $820,000
- Income-Based Land
- $900,000
- Food Service
- $890,000
Location Insight
- Map
- Local Demand
- City
- Citra
- County
- Marion
- State
- Florida
- Longitude
- -82.1131
- Latitude
- 29.4055
- CBSA code
- 36100
- CBSA name
- OCALA, FL METROPOLITAN STATISTICAL AREA