Back to Search
Property profile & analytics
OFF-MARKET
Estimated value
$865,000
Outlet malls
175 Us Hwy 520 Cusseta, GA 31805
Entity Owned
9-yr Hold
~
Est. High Equity
Property ID
US22-3477866
Property profile
Verified
Property type
Outlet malls
Use group
WHOLESALE OUTLET, DISCOUNT STORE
Year built
2001
Total area
8,000 SF
Lot
1.5 ac (65,340 SF)
Zoning code
C-1
APN
C05 0015A
UPID
US22-3477866
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Value estimations
Realmo proprietary · 4 methods
AI Approach
AI
by Request
CAP Approach
CAP
by Request
Comparable Approach
Comparable
by Request
Blend (final)
Blend
$865k
Owner & transaction history
Flory Investments LLC · 9 yrs held
Flory Investments LLC
since 2017
4 recorded transactions
Zoning & alternative use
C-1 · Cusseta, GA
Permitted uses
Permitted uses
Allowed · conditional · prohibited
Zoning description
District is established to provide suitable areas for a broad range of retail, wholesale and service uses
Zone name
Commercial District
General category
COMMERCIAL
Zone area
58.18 ac
Source
Realmo
Cap rate
Implied · in-place · derived from last sale + estimated NOI
Implied Cap rate
#1
Implied · in-place · NOI ÷ last sale
In-place · derived from last sale + estimated NOI
Cap rate, NOI & submarket benchmark
Implied cap rate vs Cusseta submarket · NOI estimate · Typical band, median & reading
Implied cap rate, NOI & submarket benchmark
Cap vs Cusseta submarket · NOI estimate · typical band, median & reading
Refine your cap rate
8-question underwriting flow
1.
Property current status — Going-In vs Stabilized
2.
Price for denominator — asking / offer / market
3.
Leasing status & lease structure (NNN / Gross)
4.
Tenant risk profile & vacancy assumption
5.
Upload T12 / rent roll / OM (optional)
Refine in 60 seconds, get exact suggested price
T12 upload · Submarket benchmarks · Sensitivity grid
Suggested price · 3 cap rate anchors
Income approach @ 5% / 7% / 9% — aggressive / typical / conservative
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · Implied $/SF per anchor · Sensitivity grid
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · implied $/SF · sensitivity
Value
AI, CAP & Alternative Use estimations · Realmo proprietary blendValue Estimations
Based on Realmo’s proprietary methodology
AI Approach
CAP Approach
Comparable Approach
Alternative Use
Get a detailed, property-specific estimation — fast and free
Price per SF
Sale + rent benchmarks
Subject property
$108 / SF
Submarket sale & rent benchmarks
Median sale $/SF · Asking & closed rent · Submarket vacancy
Submarket sale & rent benchmarks
Median sale $/SF · asking & closed rent · submarket vacancy
Property tax & assessments
Tax year 2023Property tax & assessments
Tax year 2023
Tax billed
$3,392
Tax year 2023
Assessed value
$131,452
Assessed 2023
Previous assessed
$131,452
+0.0% YoY
Effective rate
2.58%
On assessed value
Assessed land
$21,000
Assessed improvement
$110,452
Land market value
$52,500
Improvement market value
$276,130
Total market value
$328,630
Applied tax rate
2.0000
Comparables
6 recent transactions · within 1.5 miComparable in this city
6 recent transactions
Comparable in this City
Similar Nearby for Sale
Recent comparable sales
Sale price & price/SF · Sale date & distance · Adjustments & confidence
Recent comparable sales
Sale price & $/SF · sale date & distance · adjustments
Property description
Physical attributes from public recordsBuilding & lot
Public records
Property type
Outlet malls
Use group
WHOLESALE OUTLET, DISCOUNT STORE
Status
Off-Market
Year built
2001
Heating
NONE
Stories
1
Total area
8,000 SF
Lot
1.5 ac (65,340 SF)
Zoning code
C-1
APN
C05 0015A
UPID
US22-3477866
Jurisdiction
CHATTAHOOCHEE
Zoning & alternative use
C-1 · Cusseta, GAZoning C-1 · permitted uses
C-1 · Cusseta, GA
Permitted & conditional uses
Allowed uses · Special-permit conditions · Prohibited uses
Permitted & conditional uses
Allowed · special-permit conditions · prohibited
Zoning description
District is established to provide suitable areas for a broad range of retail, wholesale and service uses
Zone name
Commercial District
General category
COMMERCIAL
Zone area
58.18 ac
Source
Realmo
Building & site characteristics
From public records
Year built
2001
Heating
NONE
Stories
1
Lot
1.5 ac
Current owner
From public records · entity-resolved
Flory Investments LLC
Entity
Mailing address
2500 AVERETT DR, COLUMBUS, GA 31906-1565
Ownership since
2017
Owner contacts — direct phone, email, and related entities
Decision-maker phone · Verified email · Related entities & filings
Owner contacts
Email · phone · related entities
Sales History
4 recorded events · public records
Date
Price
Buyer
Seller
Deed Type
Mortgage
Apr 20, 2017
$340,000
Flory Investments LLC
Canuga Properties LLC
Warranty Deed
$270,000 · Auburn Bank
May 7, 2012
$325,000
Canuga Properties LLC
Phil Reed Properties Ltd L
Warranty Deed
$492,000 · Heritage Bank
Nov 2, 2007
$292,500
Phil Reed Propertittes Ltd
Glenn Race
Deed
—
May 20, 2005
$350,000
Canuga Propertie LLC
Not Provided
Deed
—
Coming soon
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Coming soon
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own 175 Us Hwy 520?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
List this address →
Full reports are paid
Unlock the full Property Analytics report
Start free for 7 days — no card required. Full owner contacts, all 4 valuations with methodology, refine flow, comparable adjustments, foot-traffic deep dive, export to PDF / CSV.
