Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    17100 Naples Ln Dumfries, VA 22026
    Back to Search
    Property profile & analytics

    17100 Naples Ln, Dumfries, VA 22026

    View on Map
    • Commercial real estate
    • 83,208 SF
    • 22.93 lot acres
    Off-Market
    Property ID
    US87-1097896
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    $29,705,000
    Show details
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Commercial real estate

    Property Details for 17100 Naples Ln

    Year built
    2001
    Lot size
    22.93 lot acres
    Zone code
    SUBURB RES MULTI:6-16 UNI
    Property type
    Commercial real estate
    APN
    8289-16-5668
    APU
    8289165668

    Sales History

    Date Price Buyer Seller Deed Type Mortgage
    Feb 23, 2022 — Princeton Commons Apartments LP — Deed · related $49.5M · Jll Real Estate Capital LLC
    Dec 15, 2016 — Princeton Commons Apartments L — Deed · related $34M · Private Individual
    — — Princeton Commons Apartments L — Deed Of Trust · related $34M · Private Individual

    Value Estimations

    based on Realmo’s proprietary methodology

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $28,384,000
      Market price range: $7.02M - $28.4M

    • Alternative Use

      Use
      Estimation
      COMMERCIAL (GENERAL)
      $43,950,000
      Current use
      MEDICAL BUILDING
      $43,190,000
      Change: -2% Conversion: Easy
      NEIGHBORHOOD: SHOPPING CENTER
      $38,245,000
      Change: -13% Conversion: Difficult

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Dumfries
    County
    Prince William
    State
    Virginia
    Longitude
    -77.3155
    Latitude
    38.581
    CBSA code
    47900
    CBSA name
    WASHINGTON-ARLINGTON-ALEXANDRIA, DC-VA-MD-WV METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $375,564
    $11,541,800
    $24,552,800
    $36,094,600
    -
    $11,541,800
    $24,552,800
    $36,094,600

    Comparable in this City

    • Value Estimation
      $15,145,000
      92,525 SF

      3117 Chesapeake Dr

      COMMERCIAL (GENERAL)
      3117 Chesapeake Dr, Dumfries, VA 22026
      View Details
    • Value Estimation
      $18,250,000
      50,855 SF

      16960 John Pary Way

      COMMERCIAL (GENERAL)
      16960 John Pary Way, Dumfries, VA 22026
      View Details
    • Value Estimation by Request
      176,134 SF

      3026 Chesapeake Dr

      COMMERCIAL (GENERAL)
      3026 Chesapeake Dr, Dumfries, VA 22026
      View Details
    • Value Estimation
      $4,445,000
      27,093 SF

      17470 Fraley Blvd

      COMMERCIAL (GENERAL)
      17470 Fraley Blvd, Dumfries, VA 22026-2227
      View Details
    • Value Estimation
      $14,595,000
      76,490 SF

      3116 Chesapeake Dr

      COMMERCIAL (GENERAL)
      3116 Chesapeake Dr, Dumfries, VA 22026
      View Details
    • Value Estimation
      $27,220,000
      76,140 SF

      16705 Harwood Oaks Ct

      COMMERCIAL (GENERAL)
      16705 Harwood Oaks Ct, Dumfries, VA 22026-6817
      View Details

    Similar Nearby for Sale

    • $799,000

      Dumfries Commercial Property on Main

      Three buildings totaling 2,424 SF on 23,720 SF lot.
      17935-17939 Main St, Dumfries, VA 22026
      View Details
    • $1,200,000
      7.20 Acres

      Dumfries Land Development Opportunity

      7.2 acre assemblage in Dumfries, potential for single-family lots.
      17521 Duke St, Dumfries, VA 22026
      View Details
    • $3,500,000

      Vacant Commercial Land For Sale

      3.91-acre vacant commercial lot suitable for various ventures.
      17821 Main St, Dumfries, VA 22026
      View Details
    • $1,355,000

      Commercial Land For Sale

      Commercial land available near 17884 Main St, Dumfries, VA.
      17884 Main St, Dumfries, VA 22026
      View Details
    • New
      $599,999
      1,844 SF

      Two Detached Homes, One Lot

      Two homes on one lot, generating approximately $4,300/month.
      17423 Wilson St, Dumfries, VA 22026
      View Details

    Similar Nearby for Lease

    • $1,200 /Mo

      Main Street Retail Opportunity

      Retail space for rent on Main Street in Dumfries.
      17740 Main St, Dumfries, VA 22026
      View Details
    • Contact for pricing

      Retail Space in Prince William

      Retail space available for lease in Prince William County, VA.
      17020 Richmond Hwy, Dumfries, VA 22026
      View Details
    • Contact for pricing
      1,164 SF

      Renovated Office Space Near Bases

      Office suites near Quantico and Fort Belvoir with easy I-95 access.
      17932 S Fraley Blvd, Dumfries, VA 22026
      View Details
    • $1,200 /Mo

      Main Street Retail Opportunity

      Retail space for rent on Main Street in Dumfries.
      17740 Main St, Dumfries, VA 22026
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    17100 Naples Ln
    Dumfries, VA 22026
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    17100 Naples Ln, Dumfries, VA, 22026
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!