Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    167 Kelly Dr Front Royal, VA 22630-6989

    • Office buildings
    • 15,600 SF
    • 33.95 lot acres
    OFF-MARKET
    Last Sale
    Apr 27, 2023
    Value Estimations
    $4,220,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US87-1996737
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Office buildings

    Property Details for 167 Kelly Dr

    Year built
    1995
    Lot size
    33.95 lot acres
    Property size
    15,600 SF
    Zone code
    I
    Property type
    Office buildings
    APN
    12 32A
    APU
    1232A

    Value Estimations

    based on Realmo’s proprietary methodology

    • CAP approach

      CAP Return
      Estimation
      6%
      $3,715,000
      6.5%
      $3,430,000
      7%
      $3,185,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $5,214,000
      Market price range: $1.47M - $5.21M
      AI Estimate
      $4,017,000
      Market price range: $1.30M - $4.02M

    • Alternative Use

      Use
      Estimation
      OFFICE BUILDING
      $3,090,000
      Current use
      WAREHOUSE, STORAGE
      $3,240,000
      Change: +5% Conversion: Difficult

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Front Royal
    County
    Warren
    State
    Virginia
    Longitude
    -78.1743
    Latitude
    38.9745
    CBSA code
    47900
    CBSA name
    WASHINGTON-ARLINGTON-ALEXANDRIA, DC-VA-MD-WV METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $132,181
    $1,448,700
    $25,527,000
    $26,975,700
    -
    $1,448,700
    $25,527,000
    $26,975,700

    Comparable in this City

    • Value Estimation by Request
      12,458 SF

      200 Baker Plz

      OFFICE BUILDING • 12,458 SF
      200 Baker Plz, Front Royal, VA 22630-6767
      View Details
    • Value Estimation
      $3,830,000
      18,074 SF

      140 11th St

      OFFICE BUILDING • 18,074 SF
      140 11th St, Front Royal, VA 22630-3512
      View Details
    • Value Estimation by Request
      2,100 SF

      103 6th St

      OFFICE BUILDING • 2,100 SF
      103 6th St, Front Royal, VA 22630-3407
      View Details
    • Value Estimation by Request
      1,280 SF

      16 Jackson St

      OFFICE BUILDING • 1,280 SF
      16 Jackson St, Front Royal, VA 22630-3114
      View Details
    • Value Estimation by Request
      832 SF

      467 Remount Rd

      OFFICE BUILDING • 832 SF
      467 Remount Rd, Front Royal, VA 22630-2180
      View Details
    • Value Estimation by Request
      676 SF

      8 14th St

      OFFICE BUILDING • 676 SF
      8 14th St, Front Royal, VA 22630-3606
      View Details

    Similar Nearby for Sale

    • $925,000
      8,325 SF

      Historic Downtown Front Royal Property

      Historic 8,325 SF marquee property for sale in Front Royal.
      307 E Main St, Front Royal, VA 22630
      View Details
    • $2,000,000

      Front Royal Medical Office Investment

      High-yield medical office, NNN lease.
      1360 Shenandoah Ave, Front Royal, VA 22630
      View Details
    • $575,000

      Commercial Property with Redevelopment Potential

      Commercial property in high-traffic area with redevelopment opportunities.
      604 Radham St, Front Royal, VA 22630
      View Details
    • $299,000

      Updated Office/Retail Space in Front Royal

      Updated office/retail space in historic Front Royal, Virginia.
      28 E Jackson St, Front Royal, VA 22630
      View Details
    • $825,000
      3,143 SF

      Downtown Front Royal Commercial Property

      Versatile commercial building with high visibility and income potential.
      508 N Commerce Ave, Front Royal, VA 22630
      View Details
    • $649,900

      Downtown Front Royal Storefront Opportunity

      Two connected storefronts in historic downtown Front Royal.
      202 E Main St, Front Royal, VA 22630
      View Details

    Similar Nearby for Lease

    • $2,500 /Mo

      Office Building in Business Corridor

      1500 sq ft office building available for lease.
      422 Laura Virginia Hale Pl, Front Royal, VA 22630
      View Details
    • $3,780 /Mo

      Office Space Available For Rent

      Office space available for rent in Front Royal, Virginia.
      450 S Commerce Ave, Front Royal, VA 22630
      View Details
    • $4,375 /Mo
      42,689 SF

      Prime Commercial Space in Front Royal

      Exceptional commercial space in Front Royal's vibrant downtown district.
      11 Water St, Front Royal, VA 22630
      View Details
    • $2,200 /Mo

      Professional Office Space For Rent

      Two floors of professional office space available near Warren County Courthouse.
      27 S Royal Ave, Front Royal, VA 22630
      View Details
    • $1,000 /Mo

      Office Space For Rent

      Office space available for rent.
      986 John Marshall Hwy, Front Royal, VA 22630
      View Details
    • $33 SF/Yr
      2,699 SF

      Retail/Office/Restaurant Building For Lease

      2,699 SF retail/office/restaurant building on 1 acre for lease.
      W 14Th St, Front Royal, VA 22630
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    167 Kelly Dr
    Front Royal, VA 22630-6989
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.