Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    1661 259th St Harbor City, CA 90710-3248

    • Apartment buildings
    • 31,514 SF
    • 0.92 lot acres
    OFF-MARKET
    Last Sale
    Aug 27, 2024
    $6,775,000
    Value Estimations
    $7,485,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US09-7173067
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Apartment buildings

    Property Details for 1661 259th St

    Year built
    1973
    Construction
    WOOD
    Lot size
    0.92 lot acres
    Property size
    31,514 SF
    Zone code
    LARD1.5
    Property type
    Apartment buildings
    APN
    7411-004-028
    APU
    7411004028

    Description

    This exceptional 48-unit apartment building, located at 1661 W. 259th Street in Los Angeles, California, presents a compelling value-add investment opportunity. The property boasts 31,514 square feet on a 40,006 square foot lot and features four, two-story buildings constructed in 1973. The unit mix includes sixteen two-bedroom/one-bathroom units, twenty-nine one-bedroom/one-bathroom units, and three studio units. Currently, 25% of the units have been renovated, offering significant upside potential for increased rental income. Ample parking is provided with 75 secured spaces, including 45 garages and 30 surface spaces. Residents enjoy desirable amenities such as a gated swimming pool, spacious laundry facilities, an onsite manager's office, a building security system, and in-unit fireplaces. Recent improvements include new windows, fresh paint and exterior lighting, and a new rear building roof. Importantly, earthquake retrofitting was completed in 2020. The property is priced at $6,750,000, representing $140,625 per unit and $214 per square foot. The current Net Operating Income (NOI) is $345,519, yielding a 5.12% cap rate. A pro-forma NOI of $688,629 projects a 10.20% cap rate, highlighting the substantial value-add potential. The property's strategic location in the growing Harbor City community offers convenient access to major employment centers and commuter thoroughfares, further enhancing its investment appeal. The property's APN is 7411-004-028.

    Value Estimations

    based on Realmo’s proprietary methodology

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $8,911,000
      Market price range: $2.89M - $8.91M

    • Alternative Use

      Use
      Estimation
      APARTMENT HOUSE (5+ UNITS)
      $6,465,000
      Current use
      COMMERCIAL (GENERAL)
      $9,440,000
      Change: +46% Conversion: Moderate

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Harbor City
    County
    Los Angeles
    State
    California
    Longitude
    -118.306
    Latitude
    33.7885
    CBSA code
    31080
    CBSA name
    LOS ANGELES-LONG BEACH-ANAHEIM, CA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $122,327
    $5,146,569
    $4,199,264
    $9,345,833
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation
      $715,000
      4,706 SF

      1431 254th St

      APARTMENT HOUSE (5+ UNITS) • 4,706 SF
      1431 254th St, Harbor City, CA 90710-2770
      View Details
    • Value Estimation by Request
      2,744 SF

      1628 254th St

      APARTMENT HOUSE (5+ UNITS) • 2,744 SF
      1628 254th St, Harbor City, CA 90710-2608
      View Details
    • Value Estimation
      $935,000
      8,055 SF

      1115 255th St

      APARTMENT HOUSE (5+ UNITS) • 8,055 SF
      1115 255th St, Harbor City, CA 90710-3536
      View Details
    • Value Estimation
      $680,000
      5,068 SF

      1425 257th St

      APARTMENT HOUSE (5+ UNITS) • 5,068 SF
      1425 257th St, Harbor City, CA 90710-2763
      View Details
    • Value Estimation
      $1,620,000
      13,524 SF

      1415 257th St

      APARTMENT HOUSE (5+ UNITS) • 13,524 SF
      1415 257th St, Harbor City, CA 90710-2780
      View Details
    • Value Estimation
      $845,000
      6,500 SF

      1666 257th St

      APARTMENT HOUSE (5+ UNITS) • 6,500 SF
      1666 257th St, Harbor City, CA 90710-2697
      View Details

    Similar Nearby for Sale

    • $3,599,999
      19,078.00 Acres

      Senior Housing Development Opportunity

      Approved senior housing project site in Harbor City.
      1415 Anaheim St, Harbor City, CA 90710
      View Details
    • $485,000
      994 SF

      Renovated Condo Near Machado Lake

      Updated condo with modern kitchen, balcony, and community amenities.
      26051 Vermont Ave, Harbor City, CA 90710
      View Details
    • $3,175,000

      Harbor City Multifamily Investment Opportunity

      Two adjacent apartment buildings with 16 units and rental upside.
      1344 253Rd St, Harbor City, CA 90710
      View Details
    • $558,000

      Updated Condo in Harbor City

      Updated 3-bedroom condo in desirable Green Meadows West community.
      23320 Western Ave, Harbor City, CA 90710
      View Details
    • $75,000

      San Rafael Mobile Estates Home

      Double wide manufactured home in a 55+ senior community.
      1065 Lomita Blvd, Harbor City, CA 90710
      View Details
    • $699,950

      Los Angeles Duplex with Vacant Units

      Duplex in Los Angeles with both units delivered vacant.
      25531 Frampton Ave, Harbor City, CA 90710
      View Details

    Similar Nearby for Lease

    • $30 SF/Yr
      1,940 SF

      Lomita Plaza Retail Spaces

      Restaurant & Retail Units Available
      1234 Lomita Blvd, Los Angeles, CA 90710
      View Details
    • Contact for pricing

      Los Angeles Specialty Property For Rent

      Specialty property available for rent in Los Angeles, CA.
      25226 S Western Ave, Los Angeles, CA 90710
      View Details
    • $1.89 SF/Yr
      4,648 SF

      Industrial Space Available For Lease

      Industrial property offering flexible space for lease in Los Angeles.
      1667 West Anaheim St, Harbor City, CA 90710
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1661 259th St
    Harbor City, CA 90710-3248
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.