Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    1654 Mardon Dr Beavercreek, OH 45432-1949

    • Medical offices
    • 3,624 SF
    • 0.45 lot acres
    OFF-MARKET
    Last Sale
    May 01, 2025
    $330,000
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US66-2280579
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Medical offices

    Property Details for 1654 Mardon Dr

    Year built
    1962
    Lot size
    0.45 lot acres
    Property size
    3,624 SF
    Zone code
    B2
    Property type
    Medical offices
    Property subtype
    Medical centers
    APN
    B42-0002-0004.0-0132.00
    APU
    B42000200040013200

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Beavercreek
    County
    Greene
    State
    Ohio
    Longitude
    -84.0877
    Latitude
    39.7399
    CBSA code
    19430
    CBSA name
    DAYTON-KETTERING, OH METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $7,658
    $19,400
    $72,070
    $91,470
    -
    $55,440
    $205,910
    $261,350

    Comparable in this City

    • Value Estimation
      $210,000
      3,904 SF

      1555 Marsetta Dr

      MEDICAL BUILDING • 3,904 SF
      1555 Marsetta Dr, Beavercreek, OH 45432-2732
      View Details
    • Value Estimation
      $250,000
      6,192 SF

      4300 Linden Ave

      MEDICAL BUILDING • 6,192 SF
      4300 Linden Ave, Dayton, OH 45432-3022
      View Details
    • Value Estimation
      $2,310,000
      1,316 SF

      1425 Fairfield Rd

      MEDICAL BUILDING • 1,316 SF
      1425 Fairfield Rd, Beavercreek, OH 45432-2673
      View Details
    • Value Estimation
      $380,000
      16,976 SF

      Old N Fairfield Rd

      MEDICAL BUILDING • 16,976 SF
      Old N Fairfield Rd, Dayton, OH 45432
      View Details
    • Value Estimation
      $250,000
      1,504 SF

      3540 Dayton Xenia Rd

      MEDICAL BUILDING • 1,504 SF
      3540 Dayton Xenia Rd, Beavercreek, OH 45432-2805
      View Details
    • Value Estimation
      $595,000
      5,979 SF

      3567 Wendleton Ln

      MEDICAL BUILDING • 5,979 SF
      3567 Wendleton Ln, Beavercreek, OH 45432-2753
      View Details

    Similar Nearby for Sale

    • $795,000
      6,204 SF

      Multi-Tenant Office Buildings For Sale

      Two well-maintained office buildings near WPAFB, hospital, and amenities.
      3045 Rodenbeck Dr, Beavercreek, OH 45432
      View Details
    • $2,500,000
      28,000 SF

      Beavercreek Office Building For Sale

      28,000 square foot office building in Beavercreek, Ohio.
      1342 N Fairfield Rd, Beavercreek, OH 45432
      View Details
    • $350,000
      11,174 SF

      Beavercreek Mixed-Use Investment Property

      Multi-tenant property with retail, office, and apartment units.
      3333 Dayton Xenia Rd, Beavercreek, OH 45432
      View Details
    • $1,250,000
      11,000 SF

      Dayton Office Building For Sale

      11,000 SF office building available in Dayton, Ohio.
      1332 Woodman Dr, Dayton, OH 45432
      View Details
    • $169,900

      All-Brick Dayton Duplex For Sale

      All-brick duplex with two bedrooms and backyard storage shed.
      4311 Richland Ave, Dayton, OH 45432
      View Details
    • $295,000

      Updated Multifamily Building For Sale

      Multifamily brick building with updates in Kettering/Oakwood area.
      5010 Woodbine Ave, Dayton, OH 45432
      View Details

    Similar Nearby for Lease

    • $19 SF/Yr
      7,489 SF

      Dayton Office Space for Lease

      Prime East Dayton location, 1,789 sq ft available
      4460 Linden Ave, Dayton, OH 45432
      View Details
    • Contact for pricing
      34,100 SF

      Fairfield Plaza Retail Space Available

      Dayton, Ohio Retail Center - Two Spaces Available
      1283 Fairfield Rd, Beavercreek, OH 45432
      View Details
    • $10 SF/Yr
      5,000 SF

      Dayton Office Space For Rent

      5,000 SF office space available for lease.
      4134 Linden Ave, Dayton, OH 45432
      View Details
    • $12 SF/Yr
      563 SF

      Beavercreek Office Space Available Now

      Centrally located office space in Beavercreek with nearby amenities.
      4049 Dayton Xenia Rd, Beavercreek, OH 45432
      View Details
    • $350,000
      2,500 SF

      Office Suites Available for Lease

      Four office suites available for lease in Beavercreek, Ohio.
      3329-3339 Dayton Xenia Rd, Beavercreek, OH 45432
      View Details
    • $12 SF/Yr
      8,000 SF

      Dayton Office Space For Rent

      8,000 SF office space available for lease.
      4124 Linden Ave, Dayton, OH 45432
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1654 Mardon Dr
    Beavercreek, OH 45432-1949
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.