Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    1631 James Ave Panama City, FL 32405

    • Commercial real estate
    OFF-MARKET
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US19-0174219
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Commercial real estate

    Property Details for 1631 James Ave

    Year built
    1983
    Property type
    Commercial real estate

    Description

    This exceptional investment opportunity presents a 12-unit apartment building located at 1631 N James Ave, Panama City, FL 32405. The property, built in 1983, comprises three two-story buildings totaling 11,664 net rentable square feet. Each unit offers 972 square feet of living space, featuring two bedrooms and one and a half bathrooms. Recent capital improvements (2019-2023) include new windows, doors, appliances, flooring, bathroom fixtures, water heaters, and driveways, enhancing both the aesthetic appeal and functionality of the property. The units boast desirable amenities such as individual front and rear entrances, sliding glass doors, and washer/dryer hookups. Tenants are responsible for all utilities, including trash, electricity, water/sewer (individually metered electric A/C). Currently boasting near 100% occupancy, the property offers a significant value-add opportunity due to below-market rents. A comparable market study indicates that rents are $50-$150 below similar properties, presenting a clear path to increase cash flow and property value. The asking price is $1,850,000, representing a price per unit of $154,166.67 and a 7.31% cap rate with a current NOI of $135,283. This stabilized, cash-flowing asset is poised for substantial growth and presents a compelling investment opportunity for discerning buyers.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Panama City
    County
    Bay
    State
    Florida
    Longitude
    -85.623771991501
    Latitude
    30.177989120906

    Comparable in this City

    • Contact for pricing

      Prime Panama City Development Sites

      Retail, Multifamily, & QSR Land
      2604 County Rd 390, Panama City, FL 32405
      View Details
    • $1,175,000
      8,208 SF

      Panama City Townhome Investment Opportunity

      Eight townhomes, fully occupied, low maintenance, excellent investment property.
      1512 Kraft Ave, Panama City, FL 32405
      View Details
    • $4,000,000

      Mobile Home Park For Sale

      9-acre mobile home park with leased lots and homes.
      2300 Sherman Ave, Panama City, FL 32405
      View Details
    • New
      $299,999
      1,950 SF

      Functional Duplex in Panama City

      Dual-unit duplex with recent updates and high occupancy potential.
      2004 And 2006, Panama City, FL 32405
      View Details
    • $1,649,000

      New Construction Duplex Investment Opportunity

      Eight-unit multifamily property near shopping and dining.
      2729 Carol Ln Ln, Panama City, FL 32405
      View Details
    • $245,000
      1,654 SF

      Updated Lakefront Home in Panama

      Move-in ready 3 bedroom, 2.5 bath lakefront home.
      1604 Baldwin Rowe Cir, Panama City, FL 32405
      View Details

    Similar Nearby for Sale

    • Contact for pricing

      Prime Panama City Development Sites

      Retail, Multifamily, & QSR Land
      2604 County Rd 390, Panama City, FL 32405
      View Details
    • $1,175,000
      8,208 SF

      Panama City Townhome Investment Opportunity

      Eight townhomes, fully occupied, low maintenance, excellent investment property.
      1512 Kraft Ave, Panama City, FL 32405
      View Details
    • $1,649,000

      New Construction Duplex Investment Opportunity

      Eight-unit multifamily property near shopping and dining.
      2729 Carol Ln Ln, Panama City, FL 32405
      View Details
    • $4,000,000

      Mobile Home Park For Sale

      9-acre mobile home park with leased lots and homes.
      2300 Sherman Ave, Panama City, FL 32405
      View Details
    • New
      $299,999
      1,950 SF

      Functional Duplex in Panama City

      Dual-unit duplex with recent updates and high occupancy potential.
      2004 And 2006, Panama City, FL 32405
      View Details
    • $245,000
      1,654 SF

      Updated Lakefront Home in Panama

      Move-in ready 3 bedroom, 2.5 bath lakefront home.
      1604 Baldwin Rowe Cir, Panama City, FL 32405
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      600,000 SF

      Panama City Mall Redevelopment

      Prime Mixed-Use, 54 Acres, 600,000 SF
      2150 Martin Luther King Jr Blvd, Panama City, FL 32405
      View Details
    • $400 /Mo

      Mobile Home Lot Rental Opportunity

      Well-maintained mobile home lot for rent in St. Andrews.
      2128 W 29Th Ct, Panama City, FL 32405
      View Details
    • $2,200 /Mo
      1,978 SF

      Single-Story Home with Large Backyard

      Single-story home with stainless appliances, patio, and conservation area.
      2712 Camryns Xing, Panama City, FL 32405
      View Details
    • $30 SF/Yr
      2,725 SF

      Prime Panama City Retail Space

      2,725 SF Retail Space Available
      500 - 516 E 23rd Street, Panama City, FL 32405
      View Details
    • $8 SF/Yr
      107,890 SF

      Panama City Industrial Space

      Large warehouse, ideal for distribution.
      909 W 39th St, Panama City, FL 32405
      View Details
    • $18 SF/Yr
      38,000 SF

      Gilberg's Plaza: Panama City Retail

      Prime Panama City retail space available.
      2421 Fl-77, Panama City, FL 32405
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1631 James Ave
    Panama City, FL 32405
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.