Property summary
This exceptional six-unit apartment building in Panama City, Florida, presents a compelling investment opportunity. Constructed in 2020, the property boasts a total of 3,000 square feet and features three distinct one-bedroom, one-bathroom unit layouts. Two units offer 400 square feet with kitchenettes, two provide 500 square feet with kitchenettes and living rooms, and the remaining two units encompass 600 square feet, each including a full kitchen and living room. Currently 100% occupied, the property generates a substantial net operating income (NOI) of $78,954, resulting in an attractive 7.98% capitalization rate. The asking price is $990,000, translating to $165,000 per unit and $330 per square foot. Convenient amenities include individual unit entrances, a shared laundry facility, and a private central garden. The property's location offers proximity to award-winning beaches. Attractive seller financing is available, featuring an 85% loan-to-value ratio, 7% interest, 35-year amortization, and a 5-year balloon payment. The average rent per unit is $1,567, significantly below market rates, suggesting strong potential for future rental income growth. This property is available for sale individually or as part of a larger portfolio. The address is 2602 Willow Oak Ct, Panama City, FL 32408.
Property profile
VerifiedCap rate & NOI
Current use
-
Vacation Rental Real Estate Agency
-
Computer & Electronic Repair
Location
Value estimations
Owner & transaction history
Comparables
6 recent transactions · within 1.5 miComparable in this City
Similar Nearby for Sale
Similar Nearby for Lease
Value estimation
Instant AI valuation built from comps, income signals, and proprietary benchmarks. A defensible range, not a single guess.
from $99/month
Cap rate
Cap rate calculated from real income and expense signals, benchmarked against sales of similar assets nearby.
from $99/month
Property description
Physical attributes from public recordsZoning & alternative use
Zoning
The recorded zoning designation, what the district officially allows, and the municipal source it comes from.
No zoning code is on file for this parcel. Zoning coverage grows with every catalog release — check back, or open Location Intelligence for use analysis of this corner.
Find the owner behind the property.
Unlock the evidence behind ownership: portfolio, transactions, debt and signals that help you decide who to contact next.
Registration is required before any owner information is shown.
- Full Property Data
- Historical Records
- Value Estimation
- NOI Potential
- Cap Rate Calculation
- Ownership
- Location Insight
- Alternative use
- Local Zoning Insight
Cancel anytime.
- 30 reports a month
- Location Analytics
- Market Trends
- Full Property Data
- Historical Records
- Value Estimation
- NOI Potential
- Cap Rate Calculation
- Ownership
- Location Insight
- Alternative use
- Local Zoning Insight
Cancel anytime.
- 300 reports a month
- Location Analytics
- Market Trends
- Full Property Data
- Historical Records
- Value Estimation
- NOI Potential
- Cap Rate Calculation
- Ownership
- Location Insight
- Alternative use
- Local Zoning Insight
and get 1 Light Report
- Property Information
- Historical Records
- Value Estimation
- NOI Potential
- Cap Rate Potential
- Location Insight
- Alternative use
- Local Zoning Insight