Back to Search
Property profile & analytics
OFF-MARKET
Estimated value
$530,000
Office buildings
1612 172nd NE St Marysville, WA 98271-4039
Entity Owned
4-yr Hold
~
Est. High Equity
Property ID
US90-0298102
Property profile
Verified
Property type
Office buildings
Use group
PROFESSIONAL BUILDING
Year built
1901
Construction
WOOD
Total area
1,120 SF
Lot
0.15 ac (6,534 SF)
Zoning code
MU
APN
452100100100
UPID
US90-0298102
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Current use
Occupant on record · Public records
-
RE/MAX Elite - Smokey Point Real Estate Agency
-
Nikki Jutte Real Estate Agency
-
Kellie De Velder Mayo, Wooten & Associates Real Estate Agency
-
The Total Canine Veterinary Clinic
-
Team Colony Dix-Colony - RE/MAX Elite Real Estate Agency
Value estimations
Realmo proprietary · 4 methods
AI Approach
AI
$545k
CAP Approach
CAP
$325k
Comparable Approach
Comparable
$527k
Blend (final)
Blend
$530k
Owner & transaction history
Sixteen Twelve LLC · 4 yrs held
Sixteen Twelve LLC
since 2022
Last sale
$481,000
7 recorded transactions
Zoning & alternative use
MU · Marysville, WA
Permitted uses
Permitted uses
Allowed · conditional · prohibited
Top alternative use upside
Auto repair, garage
$460,000
+15.2%
Medical building
$435,000
+10.1%
Cap rate
Implied · in-place · derived from last sale + estimated NOI
Implied Cap rate
#1
Implied · in-place · NOI ÷ last sale
In-place · derived from last sale + estimated NOI
Cap rate, NOI & submarket benchmark
Implied cap rate vs Marysville submarket · NOI estimate · Typical band, median & reading
Implied cap rate, NOI & submarket benchmark
Cap vs Marysville submarket · NOI estimate · typical band, median & reading
Refine your cap rate
8-question underwriting flow
1.
Property current status — Going-In vs Stabilized
2.
Price for denominator — asking / offer / market
3.
Leasing status & lease structure (NNN / Gross)
4.
Tenant risk profile & vacancy assumption
5.
Upload T12 / rent roll / OM (optional)
Refine in 60 seconds, get exact suggested price
T12 upload · Submarket benchmarks · Sensitivity grid
Suggested price · 3 cap rate anchors
Income approach @ 5% / 7% / 9% — aggressive / typical / conservative
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · Implied $/SF per anchor · Sensitivity grid
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · implied $/SF · sensitivity
Value
AI, CAP & Alternative Use estimations · Realmo proprietary blendValue Estimations
Based on Realmo’s proprietary methodology
AI Approach
Method
Estimation
Statistic approach
$610,000
ML approach
$545,000
CAP Approach
CAP Return
Estimation
6%
$355,000
6.5%
$325,000
7%
$305,000
Alternative Use
Use
Estimation
OFFICE BUILDING
$395,000
Current use
AUTO REPAIR, GARAGE
$460,000
Change: +15% · Conversion: Difficult
MEDICAL BUILDING
$435,000
Change: +10% · Conversion: Easy
COMMERCIAL (GENERAL)
$340,000
Change: -15% · Conversion: Easy
WAREHOUSE, STORAGE
$325,000
Change: -19% · Conversion: Difficult
Blend value · Realmo final
$530k
Range $477k – $583k · ±10% · vs last sale $481k (Mar 31 2022)
Last sale anchor
$481k
Mar 31 2022
Realmo estimate · informational only.
These numbers are calculated by our models from public records and may not reflect actual market value.
Not an appraisal.
Verify with a licensed appraiser before transacting. Realmo accepts no liability for divergence from real-world outcomes.
View the full estimation — every method, every assumption
Confidence drivers & risk notes · Custom comparable set · Free for first 3 / day
Full estimation methodology
Every method · every assumption · confidence drivers
Price per SF
Sale + rent benchmarks
Subject property
$473 / SF
Submarket sale & rent benchmarks
Median sale $/SF · Asking & closed rent · Submarket vacancy
Submarket sale & rent benchmarks
Median sale $/SF · asking & closed rent · submarket vacancy
Property tax & assessments
Tax year 2023Property tax & assessments
Tax year 2023
Tax billed
$3,053
Tax year 2023
Assessed value
$383,200
Assessed 2023
Previous assessed
$375,000
+2.2% YoY
Effective rate
0.80%
On assessed value
Assessed land
$144,600
Assessed improvement
$238,600
Land market value
$144,600
Improvement market value
$238,600
Total market value
$383,200
Applied tax rate
514.0000
Comparables
6 recent transactions · within 1.5 miComparable in this city
6 recent transactions
Comparable in this City
Similar Nearby for Sale
Similar Nearby for Lease
Recent comparable sales
Sale price & price/SF · Sale date & distance · Adjustments & confidence
Recent comparable sales
Sale price & $/SF · sale date & distance · adjustments
Property description
Physical attributes from public recordsBuilding & lot
Public records
Property type
Office buildings
Use group
PROFESSIONAL BUILDING
Status
Off-Market
Year built
1901
Construction
WOOD
Heating
YES
Cooling
NONE
Stories
2
Rooms
4
Bathrooms
1
Total area
1,120 SF
Lot
0.15 ac (6,534 SF)
Zoning code
MU
APN
452100100100
UPID
US90-0298102
Jurisdiction
SNOHOMISH
Metro division
SEATTLE-BELLEVUE-EVERETT, WA METROPOLITAN DIVISION
Zoning & alternative use
MU · Marysville, WA
Zoning MU · permitted uses
MU · Marysville, WA
Permitted & conditional uses
Allowed uses · Special-permit conditions · Prohibited uses
Permitted & conditional uses
Allowed · special-permit conditions · prohibited
Marysville. Always verify with local authorities before improvements.
Alternative use value scenarios
Repositioning upside vs current use
OFFICE BUILDING Current
Est. value
$395,000
AUTO REPAIR, GARAGE
Est. value
$460,000
MEDICAL BUILDING
Est. value
$435,000
COMMERCIAL (GENERAL)
Est. value
$340,000
WAREHOUSE, STORAGE
Est. value
$325,000
OFFICE BUILDING Current
AUTO REPAIR, GARAGE
MEDICAL BUILDING
COMMERCIAL (GENERAL)
WAREHOUSE, STORAGE
Alternative use deep dive — conversion cost, permits, timeline
Conversion cost estimate · Permit path & risks · Stabilized NOI per option
Alternative use deep dive
Conversion cost · permit path · stabilized NOI per option
Building & site characteristics
From public records
Year built
1901
Construction
WOOD
Heating
YES
Cooling
Yes
Stories
2
Rooms
4
Bathrooms
1
Lot
0.15 ac
Current owner
From public records · entity-resolved
Sixteen Twelve LLC
Entity
Mailing address
14508 W LK GOODWIN RD, STANWOOD, WA 98292-7948
Ownership since
2022
Owner contacts — direct phone, email, and related entities
Decision-maker phone · Verified email · Related entities & filings
Owner contacts
Email · phone · related entities
Sales History
10 recorded events · public records
Date
Price
Buyer
Seller
Deed Type
Mortgage
Jun 27, 2022
—
Sixteen Twelve LLC
—
Deed
related
$267,000 · Banner Bank
Mar 31, 2022
$481,000
Sixteen Twelve LLC
Turtle Holdings LLC
Warranty Deed
—
Oct 7, 2016
—
Turtle Holdings LLC
Comey,scott & Renee
Quit Claim Deed
related
—
Jul 15, 2016
$335,000
Scott Comey
Wa Homes LLC
Warranty Deed
$268,000 · Banner Bank
Jan 23, 2013
—
State Of Wa Departmenttrustansporta
Wa Homes LLC
Warranty Deed
—
Dec 20, 2011
$85,000
Wa Homes LLC
Ubert Lavada M Trust
Warranty Deed
$152,000 · Pbrelf I LLC
—
—
Wa Homes LLC
—
Deed Of Trust
related
$245,000 · Pbrelf I LLC
—
—
Wa Homes LLC
—
Deed Of Trust
related
$195,000 · Pbrelf I LLC Pbrelf I LLC
—
—
Wa Homes LLC
—
Deed Of Trust
related
$167,000 · Pbrelf I LLC Pbrelf I LLC
—
—
Wa Homes LLC
—
Deed Of Trust
related
$277,000 · Pbrelf I LLC
Coming soon
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Coming soon
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own 1612 172nd NE St?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
List this address →
Full reports are paid
Unlock the full Property Analytics report
Start free for 7 days — no card required. Full owner contacts, all 4 valuations with methodology, refine flow, comparable adjustments, foot-traffic deep dive, export to PDF / CSV.
