Your AI Navigator in Commercial Real Estate
Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    15700 77th Ct Miami Lakes, FL 33016-3439

    • Hotels
    • 80,745 SF
    • 3.65 lot acres
    OFF-MARKET
    Last Sale
    Jul 06, 2025
    $4,500,000
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US18-6102492
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Hotels

    Property Details for 15700 77th Ct

    Year built
    1990
    Construction
    CONCRETE
    Lot size
    3.65 lot acres
    Property size
    80,745 SF
    Zone code
    5000:HOTELS&MOTELS-GEN
    Property type
    Hotels
    APN
    32-2015-020-0010
    APU
    3220150200010

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Miami Lakes
    County
    Miami-dade
    State
    Florida
    Longitude
    -80.3265
    Latitude
    25.916
    CBSA code
    33100
    CBSA name
    MIAMI-FORT LAUDERDALE-MIAMI BEACH, FL METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $212,278
    $3,976,900
    $9,123,100
    $13,100,000
    -
    $3,976,900
    $9,123,100
    $13,100,000

    Comparable in this City

    • Value Estimation
      $210,000
      28,418 SF

      8079 154th St

      HOTEL • 28,418 SF
      8079 154th St, Miami Lakes, FL 33016-5868
      View Details
    • Value Estimation by Request
      324,339 SF

      7707 103rd St

      HOTEL • 324,339 SF
      7707 103rd St, Hialeah Gardens, FL 33016-2415
      View Details
    • Value Estimation
      $1,040,000
      79,856 SF

      6650 20th Ave

      HOTEL • 79,856 SF
      6650 20th Ave, Hialeah, FL 33016-2611
      View Details
    • Value Estimation
      $10,310,000
      42,194 SF

      7925 154th St

      HOTEL • 42,194 SF
      7925 154th St, Miami Lakes, FL 33016-5813
      View Details
    • Value Estimation by Request

      2039 62Nd St

      Distribution properties
      2039 62Nd St, Hialeah, FL 33016
      View Details
    • Value Estimation by Request
      15.81 Acres

      Hialeah Gardens, FL 33016

      VACANT COMMERCIAL LAND • 15.81 Acres
      Hialeah Gardens, FL 33016
      View Details

    Similar Nearby for Sale

    • $1,050,000

      Miami Lakes Office Space For Sale

      Prime Office, Excellent Location, $1.05M
      14100 Palmetto Frntg Rd, Miami Lakes, FL 33016
      View Details
    • $425,000

      Hialeah Office/Warehouse Unit For Sale

      Office/warehouse unit in gated community with easy highway access.
      2205 W 80Th St, Hialeah, FL 33016
      View Details
    • Contact for pricing

      Office Space For Rent

      Personal office space available with 24-hour access and electricity included.
      77XX NW 146Th St, Hialeah, FL 33016
      View Details
    • $75,000

      Established Gun Store For Sale

      Well-established gun store specializing in repairs, maintenance, and consignment sales.
      2005 W 62Nd St, Hialeah, FL 33016
      View Details
    • $745,000

      Versatile Office/Warehouse Space Available

      Office/warehouse with conference room, offices, waiting area, and warehouse.
      14038 NW 82Nd Ave, Hialeah, FL 33016
      View Details
    • Contact for pricing
      59,973 SF

      Miami Lakes Professional Office Space

      Professional office space in the heart of Miami Lakes.
      8181 NW 154Th St, Hialeah, FL 33016
      View Details

    Similar Nearby for Lease

    • $0.45 SF/Yr
      68,334 SF

      Hialeah Gardens Retail Space

      Prime Hialeah Gardens retail opportunity.
      10550 77 Ct, Hialeah Gardens, FL 33016
      View Details
    • $20 SF/Yr
      171,741 SF

      Royal Oaks Plaza Retail Space

      Miami Lakes retail center, 7 spaces available
      15410 77 Ct, Miami Lakes, FL 33016
      View Details
    • $22 SF/Yr
      15,111 SF

      Miami Lakes Executive Suites

      Prestigious Lakeside Office Space Available
      7900 Oak Ln, Hialeah, FL 33016
      View Details
    • $19 SF/Yr
      1,700 SF

      Prime Westside Warehouse Space

      1,700sf Warehouse, Available Dec 2024
      2069 62Nd St, Hialeah, FL 33016
      View Details
    • $2,500 /Mo
      1,500 SF

      Hialeah Warehouse Bay For Rent

      1,500 SF warehouse bay with office and bathroom.
      8022-8081 W 21St Ave, Hialeah, FL 33016
      View Details
    • $2 SF/Yr
      68,334 SF

      Hialeah Gardens Medical Office Space

      4,830 SF, Turn-Key Medical/Office Suite
      10550 77 Ct, Hialeah Gardens, FL 33016
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    15700 77th Ct
    Miami Lakes, FL 33016-3439
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.