Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    1535 Edora Rd Fort Collins, CO 80525-1245

    • Residential income homes
    • 3,498 SF
    • 0.29 lot acres
    OFF-MARKET
    Value Estimations
    $305,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US13-0886662
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Residential income homes

    Property Details for 1535 Edora Rd

    Year built
    1971
    Construction
    FRAME
    Lot size
    0.29 lot acres
    Property size
    3,498 SF
    Property type
    Residential income homes
    Property subtype
    Small apartment buildings
    APN
    87191-05-019
    APU
    8719105019

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $270,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $339,000
      Market price range: $267k - $529k

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Fort Collins
    County
    Larimer
    State
    Colorado
    Longitude
    -105.047
    Latitude
    40.5656
    CBSA code
    22660
    CBSA name
    FORT COLLINS-LOVELAND, CO METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $4,600
    $13,400
    $40,669
    $54,069
    -
    $200,000
    $607,000
    $807,000

    Comparable in this City

    • Value Estimation
      $370,000
      4,704 SF

      607 Alpert Ct

      APARTMENT HOUSE (UNDER 5 UNITS) • 4,704 SF
      607 Alpert Ct, Fort Collins, CO 80525-1066
      View Details
    • Value Estimation
      $320,000
      3,416 SF

      3737 Landings Dr, Unit H

      APARTMENT HOUSE (UNDER 5 UNITS) • 3,416 SF
      3737 Landings Dr, Fort Collins, CO 80525-3161
      View Details
    • Value Estimation
      $280,000
      1,920 SF

      174 Rick Dr

      APARTMENT HOUSE (UNDER 5 UNITS) • 1,920 SF
      174 Rick Dr, Fort Collins, CO 80525-4124
      View Details
    • Value Estimation
      $310,000
      3,520 SF

      4428 Stover St

      APARTMENT HOUSE (UNDER 5 UNITS) • 3,520 SF
      4428 Stover St, Fort Collins, CO 80525-3267
      View Details
    • Value Estimation
      $835,000
      1,836 SF

      113 Stuart St

      APARTMENT HOUSE (UNDER 5 UNITS) • 1,836 SF
      113 Stuart St, Fort Collins, CO 80525-1434
      View Details
    • Value Estimation
      $335,000
      4,512 SF

      401 Swallow Rd

      APARTMENT HOUSE (UNDER 5 UNITS) • 4,512 SF
      401 Swallow Rd, Fort Collins, CO 80525-2596
      View Details

    Similar Nearby for Sale

    • $785,000
      3.86 Acres

      Fort Collins Multifamily Investment

      46-Unit Apartment Building, Development Ready
      120 Triangle Dr, Fort Collins, CO 80525
      View Details
    • $3,500,000
      1.00 Acre

      Harmony Road Commercial Development

      Prime Fort Collins multifamily & commercial site.
      201 Harmony Rd, Fort Collins, CO 80525
      View Details
    • $245,000
      753 SF

      Inviting Condo in South Fort Collins

      One-bedroom condo with views, amenities, and convenient location.
      5620 Fossil Creek Pkwy, Fort Collins, CO 80525
      View Details
    • $9,900,000
      41,225 SF

      Fully Leased Midtown Trophy Asset

      Four-level, 41,225 SF property with development potential in prime location.
      3500 John F Kennedy Pkwy, Fort Collins, CO 80525
      View Details
    • $335,000
      1,158 SF

      Move-in Ready Townhome in Fort Collins

      Two-story townhome with open floor plan, near trails and shops.
      6803 Antigua Dr, Fort Collins, CO 80525
      View Details
    • $375,000
      1,824 SF

      Charming Townhome in Central Ft Collins

      Ideally located townhome near Edora Park and Spring Creek Trail.
      1220 Solstice Ln, Fort Collins, CO 80525
      View Details

    Similar Nearby for Lease

    • $18 SF/Yr
      4,705 SF

      Prime Fort Collins Executive Office Space

      Modern Suites, 1552-4705 sq ft
      181 Boardwalk Dr, Fort Collins, CO 80525
      View Details
    • $14 SF/Yr
      64,416 SF

      Prime Office Suite, 10,795 SF

      First-floor office space, ample parking, ideal location.
      3801 Automation Way, Fort Collins, CO 80525
      View Details
    • $19 SF/Yr
      8,012 SF

      Fort Collins Executive Office Suites

      Prime Midtown location, flexible suites available.
      255 Monroe Dr, Fort Collins, CO 80525
      View Details
    • $14 SF/Yr
      18,727 SF

      Midtown Fort Collins Office Space

      Prime Office Suites, 18,727 SF, Fort Collins
      2000 College Ave, Fort Collins, CO 80525
      View Details
    • Contact for pricing
      3,200 SF

      Turn-Key Restaurant Space Available

      Prime restaurant sublease in Midtown Fort Collins near CSU.
      1700 S College Ave, Fort Collins, CO 80525
      View Details
    • Contact for pricing
      350 SF

      Executive Offices For Rent

      Executive offices with shared amenities and parking available for rent.
      1315 Oakridge Dr, Fort Collins, CO 80525
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1535 Edora Rd
    Fort Collins, CO 80525-1245
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.