Search
Duplex with Finished Basement
For Sale
$535,000

3036 Eastgate Ln, Fort Collins, CO 80525

Residential, Fort Collins, CO

Property Size2,810 SF
Lot Size0.12 Acres
Price / SF$190.39
Days on Market69

Property Features for 3036 Eastgate Ln

General Information

Property type Residential
Property subtype Duplex
Zoning RL
Bedrooms 4
Bathrooms 3
Full bathrooms 2
Rooms Dining Room, Bathroom 1, Basement, Bedroom 2, Laundry Room, Family Room, Bedroom 4, Bedroom 1, Bedroom 3, Laundry Room, Bathroom 3, Bathroom 2
Window features Window Coverings
Patio and Porch features Patio
Pets allowed Dogs OK, Cats OK
Interior features Eat-in Kitchen, Separate Dining Room, Cathedral Ceiling(s), Open Floorplan, Walk-In Closet(s), Washer/Dryer Hookup
Fencing Fenced
Fireplace 1
Basement Full, Partially Finished
Appliances Electric Range, Dishwasher, Refrigerator, Microwave, Disposal, Fire Alarm
Subdivision English Ranch
Lot features Deciduous Trees, Level, House/ Lot Faces S E
Elementary school Linton
Middle school Boltz
High school Ft Collins
Elementary school district Poudre
Middle school district Poudre
High school district Poudre
Directions From I-25 take Harmony exit west until you get to Ziegler Rd, turn right. Drive until you get to Eastgate Ln, property is on the corner of Eastgate Lane and Ziegler Rd.
Standard status Active
APN R1462598
Size 2,810 SF
Lot size 0.12 Acres

Taxes and HOA fees

Tax Year 2025
Tax Annual Amount 3182
HOA Fee $315 Monthly

Utilities

Utilities Cable Available
Sewer type Public Sewer
Heating system Forced Air, Humidity Control (Heating)
Cooling system Central Air

Building Details

Year built 1996
Floors in Building 1
Building materials Frame
Roof type Composition
Architectural style Other
Listing Agency: Resident Realty
Listed By: Jennifer Mayan Kaylor
Added: Aug 3 Changed: Oct 8 Last Checked: Oct 10 at 12:06AM
MLS# 1065667

Copyright © 2026 IRES MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

Investment Insights

Based on property information with market context.

This 2,810-square-foot duplex was built in 1996 and includes four bedrooms, three bathrooms, an open floor plan, separate dining room, eat-in kitchen, and finished basement with a family room. Interior features include cathedral ceilings, wood flooring, a gas fireplace, walk-in closet, laundry hookups, and a primary bathroom with a stand-up shower and seating. The property also has forced-air heating with humidity control and central air conditioning.

Exterior features include a 0.12-acre lot, patio, composition roof, frame construction, and fenced yard. Recent improvements include the furnace, water heater, microwave, flooring, and blinds. HOA services cover the front lawn, exterior maintenance, and roof. Public sewer and cable availability are also provided.

Key Highlights

  • 2,810 square feet with four bedrooms and three bathrooms
  • Finished basement with family room and two bedrooms
  • 0.12‑acre lot with patio, fenced yard, and landscaping

Financial Insights

Estimated NOI and Cap Rate

NOI / Yr
$37,593
Cap Rate
7.03%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$751,860 $751.9K
Cap Rate 7%
$537,043 $537.0K
Cap Rate 9%
$417,700 $417.7K
Market Conditions
NOI Build-Up for 2,810 SF
Gross rent
$56.6K $20.16/SF
− Vacancy
−$2.9K −$1.05/SF
EGI
$53.7K $19.11/SF
− OpEx
−$16.1K −$5.73/SF
NOI
$37.6K $13.38/SF
Area
Fort Collins, CO
Vacancy
5.20%
Lease Rate
$20.16 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$751,860
Cap Rate 7%
$537,043
Cap Rate 9%
$417,700

Alternative Uses

Best Use
Multifamily LT 5
$537.0K
$469.9K – $626.6K (±1% cap)
NOI $37,593 @ 7.0% cap · market cap 7.03%
Second Best
Apartment 5plus
$498.4K
$436.1K – $581.4K (±1% cap)
NOI $34,885 @ 7.0% cap · market cap 6.52%
Theoretical Best
Office A
$731.7K
$640.3K – $853.7K (±1% cap)
NOI $51,221 @ 7.0% cap · market cap 9.57%
Zoning and permitted uses should be independently verified with authorities.

Property Analytics

Unlock full access to Insights Subscribe to Realmo Intelligence
Open Analytics

Current Use

Duplexes

Suggested Use

Top Pick Parking Lot & Garage Auto Repair Shop HVAC Service Auto Parts Store Accounting Firm (Bike/Boat/Book/etc) Store

Score = modeled unmet demand for each use within ~1 mi (higher = bigger opportunity). Zoning and permitted uses should be independently verified with local authorities.

Lease Details

Yes
Highway access

Location Intelligence

Trade Area within ½ mile

148
Businesses Nearby

Demographics for 80525, CO

55,901
Population
25,144
Households
2.2
Avg Household Size
37
Median Age
59%
College-Educated
98%
High-School Grad
23.4 sq mi
ZIP Area
2,389
Density / Sq Mi
$93,349
Median Household Income
$48,876
Median Earnings
$1,744
Median Rent
$563,100
Median Home Value
Check the figures for this property Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics

Market

Vacancy Rate% for Multifamily in West region

7% 2022
7.8% 2023
8.6% 2024
8.6% 2025
Rey
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.

Frequently Asked Questions

What type of property is this?
Duplex - Four-bedroom property with an open layout, fenced yard, patio, and central air conditioning.
Where is this duplex located?
The property is located at 3036 Eastgate Ln Fort Collins, CO.
What is the asking price?
The asking price for this property is $535,000.
What are key features of this property?
This property features: 2,810 square feet with four bedrooms and three bathrooms; Finished basement with family room and two bedrooms; 0.12‑acre lot with patio, fenced yard, and landscaping
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message
Why this one?
Saved
Reason not saved — we won't ask again