Back to Search
Property profile & analytics
OFF-MARKET
Estimated value
$42,925,000
Distribution centers
1520 20th Industrial Park Dr Thomson, GA 30824-4256
Entity Owned
21-yr Hold
Free & Clear
Property ID
US22-0985170
Property profile
Verified
Property type
Distribution centers
Use group
DISTRIBUTION WAREHOUSE
Year built
1997
Construction
CONCRETE
Total area
381,780 SF
Lot
49.19 ac (2,142,716 SF)
Zoning code
I1
APN
00500 00000 079 C00
UPID
US22-0985170
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Value estimations
Realmo proprietary · 4 methods
AI Approach
AI
by Request
CAP Approach
CAP
$44.90M
Comparable Approach
Comparable
$40.95M
Blend (final)
Blend
$42.93M
Owner & transaction history
Advance Auto Parts INC · 21 yrs held
Advance Auto Parts INC
since 2005
1 recorded transaction
Zoning & alternative use
I1 · Thomson, GA
Permitted uses
Permitted uses
Allowed · conditional · prohibited
Top alternative use upside
Office building
$60.2M
+119.4%
Restaurant
$45.8M
+66.7%
Commercial (general)
$40.5M
+47.6%
Cap rate
Implied · in-place · derived from last sale + estimated NOI
Implied Cap rate
#1
Implied · in-place · NOI ÷ last sale
In-place · derived from last sale + estimated NOI
Cap rate, NOI & submarket benchmark
Implied cap rate vs Thomson submarket · NOI estimate · Typical band, median & reading
Implied cap rate, NOI & submarket benchmark
Cap vs Thomson submarket · NOI estimate · typical band, median & reading
Refine your cap rate
8-question underwriting flow
1.
Property current status — Going-In vs Stabilized
2.
Price for denominator — asking / offer / market
3.
Leasing status & lease structure (NNN / Gross)
4.
Tenant risk profile & vacancy assumption
5.
Upload T12 / rent roll / OM (optional)
Refine in 60 seconds, get exact suggested price
T12 upload · Submarket benchmarks · Sensitivity grid
Suggested price · 3 cap rate anchors
Income approach @ 5% / 7% / 9% — aggressive / typical / conservative
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · Implied $/SF per anchor · Sensitivity grid
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · implied $/SF · sensitivity
Value
AI, CAP & Alternative Use estimations · Realmo proprietary blendValue Estimations
Based on Realmo’s proprietary methodology
AI Approach
Method
Estimation
Statistic approach
by Request
ML approach
by Request
CAP Approach
CAP Return
Estimation
6%
$48,645,000
6.5%
$44,900,000
7%
$41,695,000
Alternative Use
Use
Estimation
WAREHOUSE, STORAGE
$27,455,000
Current use
OFFICE BUILDING
$60,245,000
Change: +119% · Conversion: Difficult
RESTAURANT
$45,755,000
Change: +67% · Conversion: Difficult
COMMERCIAL (GENERAL)
$40,530,000
Change: +48% · Conversion: Difficult
RETAIL STORES
$33,530,000
Change: +22% · Conversion: Moderate
AUTO REPAIR, GARAGE
$33,190,000
Change: +21% · Conversion: Easy
NEIGHBORHOOD: SHOPPING CENTER
$28,445,000
Change: +4% · Conversion: Moderate
Blend value · Realmo final
$42.93M
Range $38.63M – $47.22M · ±10%
Realmo estimate · informational only.
These numbers are calculated by our models from public records and may not reflect actual market value.
Not an appraisal.
Verify with a licensed appraiser before transacting. Realmo accepts no liability for divergence from real-world outcomes.
View the full estimation — every method, every assumption
Confidence drivers & risk notes · Custom comparable set · Free for first 3 / day
Full estimation methodology
Every method · every assumption · confidence drivers
Price per SF
Sale + rent benchmarks
Subject property
$112 / SF
Submarket sale & rent benchmarks
Median sale $/SF · Asking & closed rent · Submarket vacancy
Submarket sale & rent benchmarks
Median sale $/SF · asking & closed rent · submarket vacancy
Property tax & assessments
Tax year 2024Property tax & assessments
Tax year 2024
Tax billed
$228,981
Tax year 2024
Assessed value
$9,029,116
Assessed 2024
Previous assessed
$8,477,619
+6.5% YoY
Effective rate
2.54%
On assessed value
Assessed land
$78,704
Assessed improvement
$8,950,412
Land market value
$196,760
Improvement market value
$22,376,030
Total market value
$22,572,790
Applied tax rate
1.0000
Comparables
6 recent transactions · within 1.5 miComparable in this city
6 recent transactions
Comparable in this City
Similar Nearby for Sale
Similar Nearby for Lease
Recent comparable sales
Sale price & price/SF · Sale date & distance · Adjustments & confidence
Recent comparable sales
Sale price & $/SF · sale date & distance · adjustments
Property description
Physical attributes from public recordsBuilding & lot
Public records
Property type
Distribution centers
Use group
DISTRIBUTION WAREHOUSE
Status
Off-Market
Year built
1997
Construction
CONCRETE
Heating
SPACE
Cooling
OTHER
Buildings
3
Stories
1
Total area
381,780 SF
Lot
49.19 ac (2,142,716 SF)
Zoning code
I1
APN
00500 00000 079 C00
UPID
US22-0985170
Jurisdiction
MCDUFFIE
Zoning & alternative use
I1 · Thomson, GAZoning I1 · permitted uses
I1 · Thomson, GA
Permitted & conditional uses
Allowed uses · Special-permit conditions · Prohibited uses
Permitted & conditional uses
Allowed · special-permit conditions · prohibited
Alternative use value scenarios
Repositioning upside vs current use
WAREHOUSE, STORAGE Current
Est. value
$27.5M
OFFICE BUILDING
Est. value
$60.2M
RESTAURANT
Est. value
$45.8M
COMMERCIAL (GENERAL)
Est. value
$40.5M
RETAIL STORES
Est. value
$33.5M
AUTO REPAIR, GARAGE
Est. value
$33.2M
NEIGHBORHOOD: SHOPPING CENTER
Est. value
$28.4M
WAREHOUSE, STORAGE Current
OFFICE BUILDING
RESTAURANT
COMMERCIAL (GENERAL)
RETAIL STORES
AUTO REPAIR, GARAGE
NEIGHBORHOOD: SHOPPING CENTER
Alternative use deep dive — conversion cost, permits, timeline
Conversion cost estimate · Permit path & risks · Stabilized NOI per option
Alternative use deep dive
Conversion cost · permit path · stabilized NOI per option
Building & site characteristics
From public records
Year built
1997
Construction
CONCRETE
Heating
SPACE
Cooling
Yes
Stories
1
Buildings
3
Lot
49.19 ac
Current owner
From public records · entity-resolved
Advance Auto Parts INC
Entity
Free & Clear · 21 yrs held
Mailing address
PO BOX 56607, ATLANTA, GA 30343-0607
Ownership since
2005
Owner contacts — direct phone, email, and related entities
Decision-maker phone · Verified email · Related entities & filings
Owner contacts
Email · phone · related entities
Sales History
1 recorded event · public records
Date
Price
Buyer
Seller
Deed Type
Mortgage
Jul 29, 2005
—
Advance Auto Parts INC
Development Authority Of M
Deed
—
Coming soon
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Coming soon
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own 1520 20th Industrial Park Dr?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
List this address →
Full reports are paid
Unlock the full Property Analytics report
Start free for 7 days — no card required. Full owner contacts, all 4 valuations with methodology, refine flow, comparable adjustments, foot-traffic deep dive, export to PDF / CSV.
