Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    1515 Vrain St Denver, CO 80204-1176

    • Commercial real estate
    • 5,727 SF
    • 0.44 lot acres
    OFF-MARKET
    Value Estimations
    $700,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US13-2214275
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • 1515 Flats / Real Estate Agency
    • Duality Fitness / Gym & Fitness Center
    • Rocky Mountain Roofing & Exteriors / Roofing Company / General Contractor

    Property Details for 1515 Vrain St

    Year built
    2016
    Construction
    WOOD
    Lot size
    0.44 lot acres
    Property size
    5,727 SF
    Zone code
    U-MS-5
    Property type
    Commercial real estate
    APN
    02313-13-053-000
    APU
    231313053000

    Value Estimations

    based on Realmo’s proprietary methodology

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $437,000
      Market price range: $146k - $437k

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Denver
    County
    Denver
    State
    Colorado
    Longitude
    -105.047
    Latitude
    39.7407
    CBSA code
    19740
    CBSA name
    DENVER-AURORA, CO METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $47,777
    $26,670
    $589,920
    $616,590
    -
    $125,600
    $2,114,400
    $2,240,000

    Comparable in this City

    • Value Estimation by Request
      0.29 Acres

      623 Irving St

      COMMERCIAL (GENERAL) • 0.29 Acres
      623 Irving St, Denver, CO 80204
      View Details
    • Value Estimation by Request
      1.27 Acres

      1035 Osage St

      COMMERCIAL (GENERAL) • 1.27 Acres
      1035 Osage St, Denver, CO 80204-4206
      View Details
    • Value Estimation
      $555,000
      4,020 SF

      1032 Inca St

      COMMERCIAL (GENERAL) • 4,020 SF
      1032 Inca St, Denver, CO 80204-3946
      View Details
    • Value Estimation by Request
      4,415 SF

      1320 Glenarm Pl

      COMMERCIAL (GENERAL) • 4,415 SF
      1320 Glenarm Pl, Denver, CO 80204
      View Details
    • Value Estimation
      $12,020,000
      56,630 SF

      1025 Bannock St

      COMMERCIAL (GENERAL) • 56,630 SF
      1025 Bannock St, Denver, CO 80204
      View Details
    • Value Estimation
      $1,220,000
      6,793 SF

      3933 Colfax Ave

      COMMERCIAL (GENERAL) • 6,793 SF
      3933 Colfax Ave, Denver, CO 80204-1426
      View Details

    Similar Nearby for Sale

    • $2,200,000

      Denver Golden Triangle Redevelopment Site

      Prime 13,485 SF lot, redevelopment opportunity.
      606 Colfax Ave, Denver, CO 80204
      View Details
    • $10,874,093
      1.34 Acres

      Denver Commercial Land Development

      1.34 Acres, 8+ Story Potential
      900 Federal Blvd, Denver, CO 80204
      View Details
    • $1,835,000
      11,250.00 Acres

      Denver Industrial Property: Lipan St.

      Mixed-use building, 6,048 sq ft, $1.8M
      444 Lipan St, Denver, CO 80204
      View Details
    • $1,950,000
      6,250 SF

      Glenarm Place Executive Office

      Denver Office Building, 6,250 SF
      1336 Glenarm Pl, Denver, CO 80204
      View Details
    • $3,500,000
      19,860 SF

      Denver Industrial Warehouse - $3.5M

      19,860 SF Warehouse, Denver, CO. Excellent location & access.
      695 Canosa Ct, Denver, CO 80204
      View Details
    • $410,000

      Vacant Lot Near Light Rail

      Vacant lot zoned for duplex construction, permit ready, near light rail.
      880 Winona Ct, Denver, CO 80204
      View Details

    Similar Nearby for Lease

    • $14 SF/Yr
      734 SF

      Colfax Avenue Retail Space

      Denver storefront, 734 sq ft available
      3601-3615 Colfax Ave, Denver, CO 80204
      View Details
    • $13 SF/Yr
      15,531 SF

      Denver Warehouse: I-25 Access

      15,531 SF Warehouse, I-A Zoning
      777 Umatilla St, Denver, CO 80204
      View Details
    • Contact for pricing
      80,584 SF

      Santa Fe Drive Retail Space

      New retail spaces in the Santa Fe Arts District.
      625-647 Santa Fe Dr, Denver, CO 80204
      View Details
    • $35 SF/Yr
      2,189 SF

      Remodeled Retail Space Near University

      Retail space near Regis University with off-street parking.
      5090 Federal Blvd, Denver, CO 80204
      View Details
    • Contact for pricing

      Land Pad Site For Lease

      15,104 SF pad site available for ground lease.
      1940 Federal Blvd, Denver, CO 80204
      View Details
    • Contact for pricing
      33,105 SF

      Downtown Denver Pad Site

      Pad site in Downtown Denver near Ball Arena available for lease.
      1500 7Th St, Denver, CO 80204
      View Details

    Property Visit Statistics

    • Visits by month
      4.0k
    • Visitors by month
      4.1k
    • Avg Time on site
      41 min
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1515 Vrain St
    Denver, CO 80204-1176
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.