Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    1502 Ferrell Dr Johnson City, TN 37601-5058
    Back to Search
    Property profile & analytics

    1502 Ferrell Dr, Johnson City, TN 37601-5058

    View on Map
    • Commercial land
    • 4.66 lot acres
    Off-Market
    Last Sale Aug 1, 2022
    $120,000
    Property ID
    US80-3356709
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Commercial land

    Property Details for 1502 Ferrell Dr

    Lot size
    4.66 lot acres
    Zone code
    B-4
    Property type
    Commercial land
    APN
    047J A 01200
    APU
    047JA01200

    Sales History

    Date Price Buyer Seller Deed Type Mortgage
    Aug 1, 2022 $120,000 Summers Taylor INC Charles Buck Silvers Warranty Deed —
    Dec 6, 2019 — Charles B Silvers — Deed · related $315k · Citizens Bk
    Dec 12, 2013 — Charles B Silvers Silvers,jessica A Quit Claim Deed —
    Apr 16, 2008 $405,100 Charles B Silvers Citizens Bank Grant Deed $285k · Citizens Federal Bank Fsb
    Aug 6, 2004 $425,600 William S Honigmann Sweeney,willie & David E Warranty Deed —
    Jul 26, 2001 — Willie Sweeney Sweeney,garry Quit Claim Deed · related —
    — — Charles B Silvers — Deed Of Trust · related $315k · Citizens Bk

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Johnson City
    County
    Washington
    State
    Tennessee
    Longitude
    -82.3212
    Latitude
    36.3245
    CBSA code
    27740
    CBSA name
    JOHNSON CITY, TN METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    0
    $0.00
    $39,560
    $0.00
    $39,560
    -
    $98,900
    $0.00
    $98,900

    Comparable in this City

    • Value Estimation by Request
      50.00 Acres

      349 Main St

      VACANT COMMERCIAL LAND
      349 Main St, Johnson City, TN 37601-5744
      View Details
    • Value Estimation by Request
      0.19 Acres

      407 Main St

      VACANT COMMERCIAL LAND
      407 Main St, Johnson City, TN 37601-4813
      View Details
    • Value Estimation by Request
      0.65 Acres

      Milligan Hwy

      VACANT COMMERCIAL LAND
      Milligan Hwy, Johnson City, TN 37601
      View Details
    • Value Estimation by Request
      0.25 Acres

      225 Milligan Ln

      VACANT COMMERCIAL LAND
      225 Milligan Ln, Johnson City, TN 37601
      View Details
    • Value Estimation by Request
      3.27 Acres

      Old Lewis Rd

      VACANT COMMERCIAL LAND
      Old Lewis Rd, Johnson City, TN 37601
      View Details
    • Value Estimation by Request
      90.00 Acres

      Woodlyn Rd

      VACANT COMMERCIAL LAND
      Woodlyn Rd, Johnson City, TN 37601
      View Details

    Similar Nearby for Sale

    • $295,000
      3.27 Acres

      Johnson City Land For Sale

      3.27-acre tract ideal for residential or multifamily development.
      Old Lewis Rd, Johnson City, TN 37601
      View Details
    • Contact for pricing
      12,884 SF

      Night Club with Vacant Lot

      Night club with parking and adjacent 1.98-acre vacant lot.
      2910 Bristol Hwy, Johnson City, TN 37601
      View Details
    • Contact for pricing

      Prime Commercial Land Opportunity

      12 acres of commercial land in Johnson City growth area.
      1072 W Oakland Ave, Johnson City, TN 37601
      View Details
    • Contact for pricing

      Commercial Land For Sale

      20+ acres of commercial property ideal for manufacturing, warehousing.
      Roweland Dr, Johnson City, TN 37601
      View Details
    • New
      $1,775,000
      17.73 Acres

      Prime Commercial Development Land

      17.73 acres in a high-traffic Tri-Cities location.
      6200 Bristol Hwy, Johnson City, TN 37601
      View Details
    • $695,000
      2.59 Acres

      Pad Ready Land For Sale

      2.59 acre pad ready site with all utilities.
      Bristol Hwy, Johnson City, TN 37601
      View Details

    Similar Nearby for Lease

    • $695 /Mo
      400 SF

      Downtown Johnson City Office Space

      Office space for lease in historic downtown Johnson City.
      112 E Myrtle Ave, Johnson City, TN 37601
      View Details
    • Contact for pricing

      Downtown Johnson City Office Building

      Free-standing office building with modern finishes and private parking.
      105 East Walnut Street Ext, Johnson City, TN 37601
      View Details
    • Contact for pricing
      2,929 SF

      Flexible Office Space Available

      Office building with flex spaces in Johnson City business district.
      207 Broyles Dr, Johnson City, TN 37601
      View Details
    • $2,400,000
      16,200 SF

      25-Unit Apartment Complex Investment

      Multi-family investment opportunity in Johnson City, Tennessee.
      1106 Fremont Dr, Johnson City, TN 37601
      View Details
    • Contact for pricing

      Retail Space Near Johnson City

      Retail space in a high-traffic location near Johnson City Mall.
      2111 N Roan St, Johnson City, TN 37601
      View Details
    • Contact for pricing

      Medical Office Condo For Lease

      Medical office condo available for lease in professional park.
      206 Princeton Rd, Johnson City, TN 37601
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1502 Ferrell Dr
    Johnson City, TN 37601-5058
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    1502 Ferrell Dr, Johnson City, TN, 37601
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!