Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    15 King Philip Rd Worcester, MA 01606
    Back to Search
    Property profile & analytics

    15 King Philip Rd Worcester, MA 01606

    View on Map
    • Commercial real estate
    • 10,061 SF
    Off-Market
    Property ID
    US38-0137855
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • A & M Landscaping / Landscaping

    Property Details for 15 King Philip Rd

    Year built
    1898
    Property size
    10,061 SF
    Property type
    Commercial real estate

    Description

    This exceptional investment opportunity presents a stabilized, six-unit apartment building located at 15 King Philip Road in Worcester, Massachusetts. The property consists of two three-story buildings totaling 10,061 square feet on a single parcel, offering a combined net rentable area of 6,206 square feet. Built in 1898, the property is classified as a Class C multifamily investment and is zoned 1110 - apt 4-8 unit, allowing for potential future development or expansion. The asking price is $1,500,000, translating to $250,000 per unit and $149.09 per square foot. Five out of the six units have recently undergone interior remodeling, ensuring high-quality living spaces for tenants. Currently, most units are under lease, generating a consistent cash flow for the new owner. This is a rare chance to acquire a well-maintained, income-producing property in a desirable Worcester location. The property's strong rental history and recent renovations make it an attractive investment for both seasoned and new investors seeking a stable and profitable venture. This turnkey opportunity offers immediate cash flow and potential for long-term appreciation. The seller, a retiring family, is offering this property as part of a larger portfolio sale.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Worcester
    County
    Worcester
    State
    Massachusetts
    Longitude
    -71.7998124
    Latitude
    42.3044421

    Comparable in this City

    • Contact for pricing
      Pending

      Multifamily in Greendale Area

      Value-add multifamily opportunity in a prime Greendale location.
      18 Gosnold St, Worcester, MA 01606
      View Details
    • $1,400,000

      Worcester Commercial Building with Highway Visibility

      Two-story commercial building with showroom, storage, and ample parking.
      130 W Boylston St, Worcester, MA 01606
      View Details
    • Contact for pricing

      Gold Star Blvd Retail Redevelopment

      Redevelopment opportunity in sought-after commercial sector with high parking ratio.
      70 Gold Star Blvd, Worcester, MA 01606
      View Details
    • $525,000
      Pending

      Stand-Alone Commercial Building For Sale

      Well-maintained commercial building in desirable area, suitable for various businesses.
      120 West Boylston St, Worcester, MA 01606
      View Details
    • $949,000
      Pending

      Two Commercial Buildings Package Deal

      Two stand-alone commercial buildings in a desirable, affluent area.
      118 West Boylston St, Worcester, MA 01606
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      Pending

      Multifamily in Greendale Area

      Value-add multifamily opportunity in a prime Greendale location.
      18 Gosnold St, Worcester, MA 01606
      View Details
    • $1,400,000

      Worcester Commercial Building with Highway Visibility

      Two-story commercial building with showroom, storage, and ample parking.
      130 W Boylston St, Worcester, MA 01606
      View Details
    • Contact for pricing

      Gold Star Blvd Retail Redevelopment

      Redevelopment opportunity in sought-after commercial sector with high parking ratio.
      70 Gold Star Blvd, Worcester, MA 01606
      View Details
    • $525,000
      Pending

      Stand-Alone Commercial Building For Sale

      Well-maintained commercial building in desirable area, suitable for various businesses.
      120 West Boylston St, Worcester, MA 01606
      View Details
    • $949,000
      Pending

      Two Commercial Buildings Package Deal

      Two stand-alone commercial buildings in a desirable, affluent area.
      118 West Boylston St, Worcester, MA 01606
      View Details

    Similar Nearby for Lease

    • $3,250 /Mo

      Functional Garage Space in Worcester

      2,400 SF garage with drive-in bays near major routes.
      142 W Boylston Dr, Worcester, MA 01606
      View Details
    • New
      Contact for pricing
      31,867 SF

      Worcester Flex/Industrial Space Available

      Well-maintained flex/industrial facility with high ceilings and ample loading docks.
      220 Brooks St, Worcester, MA 01606
      View Details
    • $9 SF/Yr

      Functional Office Space Available

      6,500+-sf office space with functional layout, good condition.
      54 Rockdale St, Worcester, MA 01606
      View Details
    • Contact for pricing

      Industrial Warehouse Space For Lease

      Warehouse/production space for lease with highway access.
      54 Rockdale St, Worcester, MA 01606
      View Details
    • Contact for pricing
      6,400 SF

      Brooks Street Flex/Industrial/Office Space

      6,400 SF building suitable for industrial, office, or flex uses.
      234 Brooks St, Worcester, MA 01606
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    15 King Philip Rd
    Worcester, MA 01606
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    15 King Philip Rd, Worcester, MA, 01606
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!