Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    15-2874 Pahoa Village Rd Pahoa, HI 96778
    Back to Search
    Property profile & analytics

    15-2874 Pahoa Village Rd Pahoa, HI 96778

    View on Map
    • Commercial real estate
    • 3,315 SF
    • 0.30 lot acres
    For Sale
    $799,000
    View Listing →
    Pahoa Village Commercial Complex For Sale
    $799,000
    4,832 SF

    Pahoa Village Commercial Complex

    High-traffic commercial complex in Pahoa Village with multiple businesses.

    15-2874 PAHOA VILLAGE RD 5, Pahoa, HI 96778
    View Listing
    Property ID
    US24-0269960
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Commercial real estate

    Property Details for 15-2874 Pahoa Village Rd

    Year built
    1962
    Construction
    WOOD
    Lot size
    0.30 lot acres
    Property size
    3,315 SF
    Zone code
    3M
    Property type
    Commercial real estate
    APN
    3-1-5-013-037
    APU
    315013037

    Description

    This exceptional investment opportunity presents a thriving multi-tenant retail complex ideally situated in the heart of historic Pahoa Village, Hawaii. Boasting a prime location next to the popular Black Rock Cafe, this high-traffic property enjoys significant visibility and foot traffic. The complex encompasses a total leasable area of 4,832 square feet under roof and currently houses seven diverse businesses: a coffee shop, Vietnamese restaurant, Hawaiian ice cream shop, a Kalo Bowls establishment, a smoke and vape shop, a counseling center, and a storage unit. Current lease terms vary, ranging from one to three years, providing a stable income stream for the new owner. The property is being sold "As-Is," reflecting its current operational state. Detailed financial information regarding the current income and expenses is available upon request with a written offer. This presents a rare chance to acquire a well-established, income-producing property in a vibrant and growing community. The property's central location and diverse tenant mix make it an attractive investment for those seeking a stable and potentially appreciating asset in the desirable Pahoa market. Serious inquiries are encouraged to explore this unique opportunity further.

    Value Estimations

    based on Realmo’s proprietary methodology

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $510,000
      Market price range: $346k - $1.23M
      AI Estimate
      $320,000
      Market price range: $141k - $678k

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Pahoa
    County
    Hawaii
    State
    Hawaii
    Longitude
    -154.948
    Latitude
    19.4946
    CBSA code
    25900
    CBSA name
    HILO, HI MICROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $5,782
    $193,500
    $346,900
    $540,400
    -
    $193,500
    $346,900
    $540,400

    Comparable in this City

    • Value Estimation
      $2,535,000
      8,772 SF

      15-2615 Keaau Pahoa Rd

      COMMERCIAL (GENERAL) • 8,772 SF
      15-2615 Keaau Pahoa Rd, Pahoa, HI 96778-6710
      View Details
    • Value Estimation
      $1,140,000
      8,710 SF

      15-3188 Pahoa Kapoho Rd

      COMMERCIAL (GENERAL) • 8,710 SF
      15-3188 Pahoa Kapoho Rd, Pahoa, HI 96778-8520
      View Details
    • Value Estimation by Request
      2,400 SF

      15-783 Kahakai Blvd

      COMMERCIAL (GENERAL) • 2,400 SF
      15-783 Kahakai Blvd, Pahoa, HI 96778
      View Details
    • Value Estimation by Request
      2,448 SF

      15-859 Kahakai Blvd

      COMMERCIAL (GENERAL) • 2,448 SF
      15-859 Kahakai Blvd, Pahoa, HI 96778-9661
      View Details
    • Value Estimation by Request
      2,156 SF

      15-2923 Pahoa Vlg Rd

      COMMERCIAL (GENERAL) • 2,156 SF
      15-2923 Pahoa Vlg Rd, Pahoa, HI 96778
      View Details
    • Value Estimation by Request
      1,120 SF

      15-3039 Pahoa Vlg Rd

      COMMERCIAL (GENERAL) • 1,120 SF
      15-3039 Pahoa Vlg Rd, Pahoa, HI 96778-9733
      View Details

    Similar Nearby for Sale

    • Contact for pricing

      Black Sands Land Opportunity

      Two side-by-side lots in Black Sands being sold together.
      12-559 Hawaii St, Pahoa, HI 96778
      View Details
    • $70,000
      0.17 Acres

      Kalapana Gardens Land Package

      Three lots with cabin, sold together in Pahoa, Hawaii.
      Pahoa, HI 96778
      View Details
    • $52,000
      0.23 Acres

      Pahoa Land Collection For Sale

      Eight adjoining lots near the ocean with private water service.
      Puni Kahakai St, Pahoa, HI 96778
      View Details
    • Contact for pricing
      0.18 Acres

      Vacant Land in Nanawale Estates

      Vacant lot near Nanawale Community Center in Pahoa, Hawaii.
      Priscilla Rd, Pahoa, HI 96778
      View Details
    • $69,000
      0.23 Acres

      Residential Lot in Pahoa, HI

      Residential lot near downtown Pahoa, ideal for building or investment.
      Japanese Camp Rd, Pahoa, HI 96778
      View Details
    • $465,000
      104.34 Acres

      104+ Acre Hawaiian Forest Parcel

      Native Hawaiian forest with subdivision potential near Pahoa.
      Pahoa Kalapana Rd, Pahoa, HI 96778
      View Details
    View Listing
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    15-2874 Pahoa Village Rd
    Pahoa, HI 96778
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    15-2874 Pahoa Village Rd, Pahoa, HI, 96778
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!