New search
Property profile & analytics
OFF-MARKET
Estimated value
$1,070,000
Hotels
1471 Brks Rd, Memphis, TN 38116-1802
Entity Owned
7-yr Hold
~
Est. High Equity
Property ID
US80-2787004
Property profile
Verified
Property type
Hotels
Use group
HOTEL/MOTEL
Year built
1974
Total area
75,681 SF
Lot
5.5 ac (239,449 SF)
Zoning code
EMP
APN
078-003- -A-00053-C
UPID
US80-2787004
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Value estimations
Realmo proprietary · 4 methods
AI Approach
AI
$670k
CAP Approach
CAP
by Request
Comparable Approach
Comparable
$792k
Blend (final)
Blend
$1.07M
Owner & transaction history
Eas Graceland LLC · 7 yrs held
Eas Graceland LLC
since 2019
7 recorded transactions
Zoning & alternative use
EMP · Memphis, TN
Permitted uses
Permitted uses
Allowed · conditional · prohibited
Cap rate
Implied · in-place · derived from last sale + estimated NOI
Implied Cap rate
#1
Implied · in-place · NOI ÷ last sale
In-place · derived from last sale + estimated NOI
Cap rate, NOI & submarket benchmark
Implied cap rate vs Memphis submarket · NOI estimate · Typical band, median & reading
Implied cap rate, NOI & submarket benchmark
Cap vs Memphis submarket · NOI estimate · typical band, median & reading
Refine your cap rate
8-question underwriting flow
1.
Property current status — Going-In vs Stabilized
2.
Price for denominator — asking / offer / market
3.
Leasing status & lease structure (NNN / Gross)
4.
Tenant risk profile & vacancy assumption
5.
Upload T12 / rent roll / OM (optional)
Refine in 60 seconds, get exact suggested price
T12 upload · Submarket benchmarks · Sensitivity grid
Suggested price · 3 cap rate anchors
Income approach @ 5% / 7% / 9% — aggressive / typical / conservative
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · Implied $/SF per anchor · Sensitivity grid
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · implied $/SF · sensitivity
Value
AI, CAP & Alternative Use estimations · Realmo proprietary blendValue Estimations
Based on Realmo’s proprietary methodology
AI Approach
Method
Estimation
Statistic approach
by Request
ML approach
$670,000
CAP Approach
CAP Return
Estimation
6%
by Request
6.5%
by Request
7%
by Request
Blend value · Realmo final
$1.07M
Range $963k – $1.18M · ±10%
Realmo estimate · informational only.
These numbers are calculated by our models from public records and may not reflect actual market value.
Not an appraisal.
Verify with a licensed appraiser before transacting. Realmo accepts no liability for divergence from real-world outcomes.
View the full estimation — every method, every assumption
Confidence drivers & risk notes · Custom comparable set · Free for first 3 / day
Full estimation methodology
Every method · every assumption · confidence drivers
Price per SF
Sale + rent benchmarks
Subject property
$14 / SF
Submarket sale & rent benchmarks
Median sale $/SF · Asking & closed rent · Submarket vacancy
Submarket sale & rent benchmarks
Median sale $/SF · asking & closed rent · submarket vacancy
Property tax & assessments
Tax year 2022Property tax & assessments
Tax year 2022
Tax billed
$45,017
Tax year 2022
Assessed value
$739,000
Assessed 2023
Previous assessed
$739,000
+0.0% YoY
Effective rate
6.09%
On assessed value
Assessed land
$172,920
Assessed improvement
$566,080
Land market value
$432,300
Improvement market value
$1,415,200
Total market value
$1,847,500
Comparables
6 recent transactions · within 1.5 miComparable in this city
6 recent transactions
Comparable in this City
Similar Nearby for Sale
Similar Nearby for Lease
Recent comparable sales
Sale price & price/SF · Sale date & distance · Adjustments & confidence
Recent comparable sales
Sale price & $/SF · sale date & distance · adjustments
Property description
Physical attributes from public recordsBuilding & lot
Public records
Property type
Hotels
Use group
HOTEL/MOTEL
Status
Off-Market
Year built
1974
Heating
FORCED AIR
Cooling
CENTRAL
Stories
1
Total area
75,681 SF
Lot
5.5 ac (239,449 SF)
Zoning code
EMP
APN
078-003- -A-00053-C
UPID
US80-2787004
Jurisdiction
SHELBY
Zoning & alternative use
EMP · Memphis, TN
Zoning EMP · permitted uses
EMP · Memphis, TN
Permitted & conditional uses
Allowed uses · Special-permit conditions · Prohibited uses
Permitted & conditional uses
Allowed · special-permit conditions · prohibited
Memphis. Always verify with local authorities before improvements.
Building & site characteristics
From public records
Year built
1974
Heating
FORCED AIR
Cooling
Yes
Stories
1
Lot
5.5 ac
Current owner
From public records · entity-resolved
Eas Graceland LLC
Entity
Mailing address
1471 E BRKS RD, MEMPHIS, TN 38116-1802
Mailing matches property
Yes
Owner-occupied
Yes
Ownership since
2019
Owner contacts — direct phone, email, and related entities
Decision-maker phone · Verified email · Related entities & filings
Owner contacts
Email · phone · related entities
Sales History
11 recorded events · public records
Date
Price
Buyer
Seller
Deed Type
Mortgage
Apr 1, 2019
$1,825,000
Eas Graceland LLC
Kna Family LLC
Warranty Deed
$3,160,000 · Iborrow Reit LP
Dec 12, 2014
$1,650,000
Kna Family LLC
Cedar Street Hospitality I LLC
Grant Deed
—
Nov 16, 2010
$1,585,500
Cedar Street Hospitality I LLC
Mp Memphis Airport Hotel LLC
Quit Claim Deed
related
—
Aug 16, 2010
$1,250,000
Mp Memphis Airport Hotel LLC
Hometown 2007-1 R/e LLC
Grant Deed
$775,000 · Memphis Hotel Associates
Dec 31, 2008
$2,500,000
Hometown 2007-1 R & E LLC
Wilson Virginia B
Trustees Deed
—
Dec 1, 2006
$5,000,000
M & E Brothers-clarion LLC
Fa Management Corp INC
Trustees Deed
$3,500,000 · Cason Hm Lns
Nov 14, 2006
$3,500,000
Fa Management Corp INC
Edl INC
Grant Deed
—
Jan 30, 2006
$3,500,000
Fa Management Corp INC
Edl INC
Warranty Deed
$2,000,000 · Edl INC
—
—
Nka Family LLC
—
Deed Of Trust
related
$1,260,000 · First Intercontinental Bk
—
—
Cedar Street Hospitality I LLC
—
Deed Of Trust
related
$3,300,000 · Cason Hm Lns
—
—
Cedar Street Hospitality I LLC
—
Deed Of Trust
related
$2,450,000 · Ucf I Trust 1 (ct)
Coming soon
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Coming soon
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own 1471 Brks Rd?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
List this address →
Full reports are paid
Unlock the full Property Analytics report
Start free for 7 days — no card required. Full owner contacts, all 4 valuations with methodology, refine flow, comparable adjustments, foot-traffic deep dive, export to PDF / CSV.
