You're browsing as guest. Top-line numbers are free. Full reports — owner contacts, refine, methodology — are paid. Guest mode. Top-line is free.
Back to Search
Property profile & analytics
OFF-MARKET Estimated value $2,870,000
Commercial real estate

14566 Frst Rd Forest, VA 24551-4689

13,493 SF 2.8 ac lot Built 2007
Individually Owned ~ Est. High Equity
Property ID
US87-1811649
Property summary
AI-generated overview

This exceptional investment opportunity presents a fee-simple interest in a 13,495-square-foot CVS Pharmacy located at 14566 Forest Road, Forest, Virginia, 24551. The property, built in 2007, sits on a 2.8-acre lot and boasts 77 parking spaces. It benefits from an absolute NNN lease with a credit-rated corporate guarantor, offering minimal landlord responsibilities. The lease, commencing December 20, 2007, has a remaining term of approximately 8.2 years, with ten 5-year renewal options extending to January 31, 2033. The property enjoys 100% occupancy and generates a substantial net operating income (NOI) of $307,848, resulting in a price per square foot of $259.36. The property is strategically located near the intersection of Forest Road (US 221) and Perrowville Road (SR 663), experiencing combined average daily traffic exceeding 34,700 vehicles. This prime location is surrounded by major national retailers, including Kroger, Walmart, McDonald's, and many others, ensuring high visibility and strong consumer traffic. The property's zoning is PCD. The asking price is $3,500,000. This is a rare opportunity to acquire a high-performing, well-located, and stable investment property in a thriving community with an average household income exceeding $127,000 within a one-mile radius. The property is part of a dense population area with over 50,100 residents within a five-mile radius.

Property profile
Verified
Property type Commercial real estate
Use group COMMERCIAL (GENERAL)
Year built 2007
Total area 13,493 SF
Lot 2.8 ac (121,968 SF)
APN 116 5 5
UPID US87-1811649
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Current use
Occupant on record · Public records
  • CVS Photo (Bike/Boat/Book/etc) Store
  • Buy Bitcoin Crypto Atm
  • CVS Pharmacy
  • CVS Pharmacy Pharmacy
  • Redbox Cinema (Bike/Boat/Book/etc) Store
Value estimations
Realmo proprietary · 4 methods
AI Approach AI
by Request
CAP Approach CAP
by Request
Comparable Approach Comparable
$3.13M
Blend (final) Blend
$2.87M
Owner & transaction history
Phyllis Lunney Aftab & Mare Aftab J
Phyllis Lunney Aftab & Mare Aftab J
since 2025
Last sale
$2.7M
3 recorded transactions
2025
$2.7M
2022
$3.6M
2007
Price N/A
Zoning & alternative use
Permitted uses
Permitted uses
Allowed · conditional · prohibited
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own 14566 Frst Rd?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
List this address →
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message