Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    1435 John St Seattle, WA 98112-5623

    • Investment properties
    • 30,672 SF
    • 0.12 lot acres
    OFF-MARKET
    Value Estimations
    $5,495,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US90-1632405
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • John Court LLC / Apartment Building
    • Kali's K9s - Seattle Dog Boarding & Outings / Dog Walker
    • Cam Carlson Location / Apartment Building

    Property Details for 1435 John St

    Year built
    2007
    Construction
    MASONRY/CONCRETE MASONRY UNITS (CMUS)
    Lot size
    0.12 lot acres
    Property size
    30,672 SF
    Zone code
    NC2P-55 (M)
    Property type
    Investment properties
    Property subtype
    Live-work space
    APN
    942140-0025
    APU
    9421400025

    Value Estimations

    based on Realmo’s proprietary methodology

    • CAP approach

      CAP Return
      Estimation
      6%
      $6,750,000
      6.5%
      $6,230,000
      7%
      $5,785,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Seattle
    County
    King
    State
    Washington
    Longitude
    -122.313
    Latitude
    47.6194
    CBSA code
    42660
    CBSA name
    SEATTLE-TACOMA-BELLEVUE, WA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2022
    $102,057
    $2,016,000
    $10,454,000
    $12,470,000
    -
    $2,016,000
    $10,454,000
    $12,470,000

    Comparable in this City

    • Value Estimation
      $860,000
      7,820 SF

      125 15th E Ave

      OFFICE/RESIDENTIAL (MIXED USE) • 7,820 SF
      125 15th E Ave, Seattle, WA 98112-5209
      View Details
    • Value Estimation
      $670,000
      3,894 SF

      2900 Madison St

      OFFICE/RESIDENTIAL (MIXED USE) • 3,894 SF
      2900 Madison St, Seattle, WA 98112-4255
      View Details
    • Value Estimation by Request
      19,856 SF

      605 15th E Ave

      OFFICE/RESIDENTIAL (MIXED USE) • 19,856 SF
      605 15th E Ave, Seattle, WA 98112-4523
      View Details
    • Value Estimation
      $1,855,000
      14,120 SF

      1914 Mercer St

      OFFICE/RESIDENTIAL (MIXED USE) • 14,120 SF
      1914 Mercer St, Seattle, WA 98112-4064
      View Details
    • Value Estimation
      $1,380,000
      3,132 SF

      1501 17th E Ave

      OFFICE/RESIDENTIAL (MIXED USE) • 3,132 SF
      1501 17th E Ave, Seattle, WA 98112-2808
      View Details
    • Value Estimation
      $1,850,000
      0.11 Acres

      500 19th E Ave

      OFFICE/RESIDENTIAL (MIXED USE) • 0.11 Acres
      500 19th E Ave, Seattle, WA 98112-4007
      View Details

    Similar Nearby for Sale

    • $798,000
      1,550 SF

      Modern Live-Work Space For Sale

      Modern live-work space with customizable commercial area and living quarters.
      6704 15Th Ave NW, Seattle, WA 98112
      View Details
    • $1,895,000
      5,213 SF

      Aloha Street Investment Opportunity

      Three stand-alone buildings in Seattle's North Capitol Hill neighborhood.
      1900 Aloha St, Seattle, WA 98112
      View Details
    • $4,410,000
      9,289 SF

      Capitol Hill Creative Office Space

      Remodeled creative office space in prime Capitol Hill location.
      115 15Th Ave E, Seattle, WA 98112
      View Details
    • $4,900,000

      Capitol Hill Office/Retail Building

      Office or service retail building in vibrant Capitol Hill.
      115 15Th Ave E Seattle, Seattle, WA 98112
      View Details
    • $2,100,000
      5,400 SF

      Madison Park Multifamily Investment Opportunity

      Classic five-unit property in coveted Madison Park neighborhood.
      633 33Rd Ave E, Seattle, WA 98112
      View Details
    • $6,650,000

      Capitol Hill Multifamily Investment Opportunity

      30-unit apartment building in Seattle's Capitol Hill neighborhood.
      202 19Th Ave E, Seattle, WA 98112
      View Details

    Similar Nearby for Lease

    • $64 SF/Yr
      123,965 SF

      Madison Park Place Retail Space

      Prime Retail Space, Madison Park Place
      2925 Madison St, Seattle, WA 98112
      View Details
    • Contact for pricing

      Madison Valley Office Suites Available

      Second floor office suites in the heart of Madison Valley.
      Seattle, WA 98112
      View Details
    • $4,550,000
      500 SF

      Retail Space in Madison Valley

      Retail property in Seattle's affluent Madison Valley neighborhood.
      2711 E Madison St, Seattle, WA 98112
      View Details
    • $50 SF/Yr
      887 SF

      Prime Retail Space Near Madison Beach

      887 SF retail space in vibrant Madison Park neighborhood.
      1928 43Rd Ave E, Seattle, WA 98112
      View Details
    • $38 SF/Yr
      9,032 SF

      Retail Space in Grand Street Commons

      Mixed-use retail space available in Seattle's Grand Street Commons.
      1750 22Nd Ave S, Seattle, WA 98112
      View Details
    • Contact for pricing
      37,671 SF

      Seattle Warehouse/Retail/Industrial Space For Rent

      37,671 SF available for wholesale, retail, and industrial uses.
      1502-1524 15Th Ave W, Seattle, WA 98112
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    1435 John St
    Seattle, WA 98112-5623
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.