Back to Search
Property profile & analytics
OFF-MARKET
Estimated value
$600,000
Turn key restaurants
1431 Camino Del Mar Del Mar, CA 92014-2509
Entity Owned
13-yr Hold
~
Est. High Equity
Property ID
US09-7637355
Property profile
Verified
Property type
Turn key restaurants
Use group
RESTAURANT
Year built
2000
Total area
5,000 SF
Lot
0.44 ac (19,147 SF)
Zoning code
COMMERCIAL
APN
300-030-83-00
UPID
US09-7637355
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Current use
Occupant on record · Public records
-
Balikian Facial Plastic Surgery Physician Medical Clinic
-
Cameron S. Francis, M.D. Physician Medical Clinic
-
Drip Bar Del Mar Bar & Pub
-
Cameron Stewart Francis Physician Medical Clinic
-
Paul Chasan, MD Physician
Value estimations
Realmo proprietary · 4 methods
AI Approach
AI
by Request
CAP Approach
CAP
by Request
Comparable Approach
Comparable
by Request
Blend (final)
Blend
$600k
Owner & transaction history
Surf Md LLC · 13 yrs held
Surf Md LLC
since 2013
7 recorded transactions
Zoning & alternative use
COMMERCIAL · Del Mar, CA
Permitted uses
Permitted uses
Allowed · conditional · prohibited
Cap rate
Implied · in-place · derived from last sale + estimated NOI
Implied Cap rate
#1
Implied · in-place · NOI ÷ last sale
In-place · derived from last sale + estimated NOI
Cap rate, NOI & submarket benchmark
Implied cap rate vs Del Mar submarket · NOI estimate · Typical band, median & reading
Implied cap rate, NOI & submarket benchmark
Cap vs Del Mar submarket · NOI estimate · typical band, median & reading
Refine your cap rate
8-question underwriting flow
1.
Property current status — Going-In vs Stabilized
2.
Price for denominator — asking / offer / market
3.
Leasing status & lease structure (NNN / Gross)
4.
Tenant risk profile & vacancy assumption
5.
Upload T12 / rent roll / OM (optional)
Refine in 60 seconds, get exact suggested price
T12 upload · Submarket benchmarks · Sensitivity grid
Suggested price · 3 cap rate anchors
Income approach @ 5% / 7% / 9% — aggressive / typical / conservative
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · Implied $/SF per anchor · Sensitivity grid
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · implied $/SF · sensitivity
Value
AI, CAP & Alternative Use estimations · Realmo proprietary blendValue Estimations
Based on Realmo’s proprietary methodology
AI Approach
CAP Approach
Comparable Approach
Alternative Use
Get a detailed, property-specific estimation — fast and free
Price per SF
Sale + rent benchmarks
Subject property
$120 / SF
Submarket sale & rent benchmarks
Median sale $/SF · Asking & closed rent · Submarket vacancy
Submarket sale & rent benchmarks
Median sale $/SF · asking & closed rent · submarket vacancy
Property tax & assessments
Tax year 2024Property tax & assessments
Tax year 2024
Tax billed
$49,695
Tax year 2024
Assessed value
$4,663,726
Assessed 2024
Previous assessed
$4,663,726
+0.0% YoY
Effective rate
1.07%
On assessed value
Assessed land
$3,018,204
Assessed improvement
$1,645,522
Applied tax rate
11.0000
Comparables
6 recent transactions · within 1.5 miComparable in this city
6 recent transactions
Comparable in this City
Similar Nearby for Sale
Similar Nearby for Lease
Recent comparable sales
Sale price & price/SF · Sale date & distance · Adjustments & confidence
Recent comparable sales
Sale price & $/SF · sale date & distance · adjustments
Property description
Physical attributes from public recordsBuilding & lot
Public records
Property type
Turn key restaurants
Use group
RESTAURANT
Status
Off-Market
Year built
2000
Heating
NONE
Units
1
Total area
5,000 SF
Lot
0.44 ac (19,147 SF)
Zoning code
COMMERCIAL
APN
300-030-83-00
UPID
US09-7637355
Jurisdiction
SAN DIEGO
Zoning & alternative use
COMMERCIAL · Del Mar, CAZoning COMMERCIAL · permitted uses
COMMERCIAL · Del Mar, CA
Permitted & conditional uses
Allowed uses · Special-permit conditions · Prohibited uses
Permitted & conditional uses
Allowed · special-permit conditions · prohibited
Building & site characteristics
From public records
Year built
2000
Heating
NONE
Units
1
Lot
0.44 ac
Current owner
From public records · entity-resolved
Surf Md LLC
Entity
Mailing address
1431 CAMINO DEL MAR, DEL MAR, CA 92014-2509
Mailing matches property
Yes
Owner-occupied
Yes
Ownership since
2013
Owner contacts — direct phone, email, and related entities
Decision-maker phone · Verified email · Related entities & filings
Owner contacts
Email · phone · related entities
Sales History
12 recorded events · public records
Date
Price
Buyer
Seller
Deed Type
Mortgage
May 15, 2013
$3,863,500
Surf Md LLC
Igwf LLC
Grant Deed
$3,831,300 · Wells Fargo Bank NA
Nov 9, 2012
—
Igwf LLC
Dm Delphi LLC
Grant Deed
—
Sep 30, 2005
—
Dm Delphi LLC
—
Deed Of Trust
related
$2,350,000 · First Republic Bank
Jan 9, 1998
$387,500
Dm Delphi LLC
Gaynor,lynda & Alan H
Grant Deed
—
Nov 21, 1996
$343,000
Lynda Gaynor
Dm Delphi LLC
Grant Deed
related
—
Dec 5, 1990
$1,675,500
Wells Fargo Bank
Great American B
Grant Deed
related
—
May 23, 1988
$1,050,000
Great American F
Valley Fed S&l
Grant Deed
—
—
—
Dm Delphi LLC
—
Deed Of Trust
related
$1,340,000 · San Diego National Bank
—
—
Dm Delphi LLC
—
Deed Of Trust
related
$2,400,000 · Thrivent Financial For Luthera
—
—
Dm Delphi LLC
—
Deed Of Trust
related
$1,000,000 · Grossmont Bank
—
—
Dm Delphi LLC
—
Deed Of Trust
related
$1,430,000 · California Bank & Trust
—
—
Dm Delphi LLC
—
Deed Of Trust
related
$2,000,000 · California Bank & Trust
Coming soon
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Coming soon
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own 1431 Camino Del Mar?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
List this address →
Full reports are paid
Unlock the full Property Analytics report
Start free for 7 days — no card required. Full owner contacts, all 4 valuations with methodology, refine flow, comparable adjustments, foot-traffic deep dive, export to PDF / CSV.
